Download These Files for Free in Either .Pdf or Ms Word |
---|
ACCOUNTING NOTES AND ASSGNMTS.docx |
|
RECORDING THE NETWORK OF THE BUSINESS
Book keeping
– This is a systematic collection, recording, and analysis of financial information or business transactions.
A Transaction
– Any business activities that involves exchange of goods and services that can be valued in terms of money
A Balance sheet
– This is a financial statement that shows the financial position of a firm at a specific period/time.
A financial statement that shows the assets ,liabilities and capital of a firm at a given date.
Balance sheet items or parts
1. Assets
- These are economic resources owned by a firm.
- Anything of value owned by a business.
Types
- Fixed assets – This are economic resources that stay in a business for a long time, e.g land, premises, building, free hold property
- Current assets – These are economic resources whose value keeps on changing within a very short time e.g
- Cash at hand
- Cash at bank
- Stock i.e. goods bought for resale
– Debtors– people /firms who owe the business money
2. Liabilities
These are debts a business owes other people /firms
Types
a) Long term liabilities – These are debts repaid for a long period of time of more than a year e.g
– Bank loans
– ICDC loans
-AFC loans
– Debentures
B )Current liabilities – These are debts repaid within a year e.g
Creditors.- Firms /people a business owes money when it gets goods and services on credit.
- Capital /Owners equity –
This refers to any economic resource/anything of a value used to start a business.
Sources of capital
- Bank loan
- Personal savings
- Sale of fixed assets
- Ploughed back profits /retained profits
- Trade credit
- Hire purchase
- Mortgages
- Members financial contribution
- Sale of shares
Changes in Capital
There are four items that can change capital of a business
- Profits – increases capital
- Investments – Increases capital
- Loss – Decreases capital
- Drawings – Decreases capital
A drawing
– refers to any asset taken from the business for personal /owners use without paying cash.
Investments
– refers to any additional asset brought into the business by the owner
- without buying it
- paying for it using business funds
- owner uses personal funds to pay for the asset
- converts own personal asset into business use
Features of assets liabilities and capital
- (a)Assets
-Resource owned and controlled by the business.
-Must have been acquired in the past.
-An item of value that can be measured reliably in monetary terms.
-Future benefits associated with the net expected to be received by business entity.
-They are fixed or current.
(b) Liability
-A present obligation for a business to settle as a result of past commitments.
-Settlement would reduce business assets.
-Amount involved can be measured reliably in monetary terms.
-Owed to outsiders.
-They are long term or current/short term.
Capital
- Used to start a business
- Are assets and liabilities
- Changes due to loss profit drawings or investments
- Capital is owners worth in a business
- Capital can be borrowed fixed employed or working
USERS OF FINANCIAL OR ACCOUNTING OR BOOKEEPING INFORMATION
1 Owners of the business
2 Management of the firm
3 Prospective or potential investors
4 Government agencies eg KRA
5 Lenders eg BANKS and suppliers
BALANCE SHEET /BOOKKEEPING /ACCOUNTING EQUATION
- CAPITAL = ASSETS + LIABILITIES
- ASSETS = CAPITAL- LIABILITIES
- LIABILITIES =CAPITAL –ASSETS
- In the table below fill in the missing figures S,T,U and V. (4 mks)
Business | Assets(shs) | Capital(shs) | Liabilities(shs) |
A | 20,000 | S | 5,000 |
B | 42,000 | 32,000 | T |
C | U | 17,000 | 53,000 |
D | 18,000 | V | 6,000 |
- Fill in the missing figures in the table below.
- CAPITAL= FA+CA+LTL+CL
- CAPITAL=FA+CA+L
- ASSETS = LTL + CL+CAPITAL (4marks)
FA | CA | C | L | |
a) | 275 500 | a | 315 000 | 115 500 |
b) | 182 000 | 108 700 | b | 217 100 |
c) | c | 76 400 | 123 100 | 91 900 |
d) | 313 450 | 211 340 | 189 170 | D |
Effects of transactions on the balance sheet
A Transaction is any business activity that involves exchange of goods/services for money or on credit.
Cash transaction
This is where goods and services are exchanged between a trader and buyer for money
Credit transaction
This is where goods and services are exchanged but the buyer promises to pay the seller later.
This is an Exchange of products and an invoice is given to the buyer by the seller.
Effects of transactions on the balance sheet
The formula used is Assets = liabilities +capital
- Capital and cash at hand
1-1-2011 Jaribu traders started a business with cash sh 260000
Effects capital increased by sh260000 and cash at hand increased by sh260000 an asset
Jaribu traders
Balance sheet
As at 1-1-2011
A L+C
Cash at hand 2600000 | Capital 260000 |
260000 | 260000 |
- Stock and cash
2-1-2011 Bought stock and paid cash sh 100000
Effects stock increased by sh100000 and cash at hand reduced by sh100000 both are assets
Jaribu traders
Balance sheet
As at 2-1-2011
A L+C
Cash at hand 160000 | Capital 260000 |
Stock 100000 | |
260000 | 260000 |
- Stock and creditors
3-1-2011 bought stock for sh 30000 on credit from leah
Effects -stock increased by sh 30000 as an asset and leah creditors increased by sh30000 as a liability
Jaribu traders
Balance sheet
As at 3-1-2011
A L+C
Cash at hand 160000 | Capital 260000 |
Stock 130000 | Leah creditors 30000 |
290000 | 290000 |
- Stock /cash at hand (Sales)
4-1-2011 -Sold goods for cash shs 40000
Effects -stock reduced by sh 40000 and cash at hand increased by sh 40000 both are assets
Jaribu traders
Balance sheet
As at 4-1-2011
A L+C
Cash at hand 200000 | Capital 260000 |
Stock 90000 | Leah creditors 30000 |
290000 | 290000 |
- Stock and debtors
5-1-2011 – Sold stock to mgala sh5000 on credit
Effects stock reduced by sh 5000 and mgala debtors increased by sh 5000 both are assets
Jaribu traders
Balance sheet
As at 5-1-2011
A L+C
Cash at hand 200000 | Capital 260000 |
Stock 85000 | |
Mgala debtors 5000 | Leah creditors 30000 |
290000 | 290000 |
- -Cash at hand and cash at bank
6-1-2011 opened a bank account and deposited cash sh 120000
Effects -cash at hand reduced by sh120000 and cash at bank increased by sh 120000 both are assets.
Jaribu traders
Balance sheet
As at 5-1-2011
A L+C
Cash at hand 80 000 | Capital 260000 |
Stock 85000 | |
Mgala debtors 5000 | Leah creditors 30000 |
Cash at bank 120000 | |
290000 | 290000 |
G –Stock and bank
6-1-2011 – Sold stock and got a cheque of sh 20000
Effects stock reduced by sh 20000 and cash at bank increased by sh20000 both are assets
Jaribu traders
Balance sheet
As at 6-1-2011
A L+C
Cash at hand 80 000 | Capital 260000 |
Stock 65000 | |
Mgala debtors 5000 | Leah creditors 30000 |
Cash at bank 140000 | |
290000 | 290000 |
- Motor van and cash
7-1-2011 Bought a motor van and paid by cheque sh 90000
Effects motor van increased by sh 90000 and cash at bank reduced by sh 90000 both are assets
Jaribu traders
Balance sheet
As at 7-1-2011
A L+C
FA | Capital 260000 |
Motor van 90000 | CL |
CA | Leah creditors 30000 |
Cash at bank 50 0000 | |
Cash at hand 80 000 | |
Stock 65 000 | |
Mgala debtors 5 000 | |
290 000 | 290 000 |
- Furniture and creditor
8-1-2011 Bought furniture for the business worth sh 25000 from chama traders
Effects furniture increased by sh 25000 and chama furniture creditors increased by 25000
Jaribu traders
Balance sheet
As at 8-1-2011
A L+C
FA | Capital 260000 |
Motor van 90000 | CL |
Furniture 25000 | Leah creditors 30000 |
CA | Chama furniture creditors 25000 |
Cash at hand 80 000 | |
Stock 65 000 | |
Mgala debtors 5 000 | |
Cash at bank 50 0000 | |
315000 | 315000 |
- Land /cash /creditors
9-1-2011 Bought land for sh 60000 . first paid cash sh 40000 and balance to be paid later to lazo traders
Effects land increased by sh 60000 . cash reduced by sh 40000 and lazo land creditors increased by sh 20000
Jaribu traders
Balance sheet
As at 9-1-2011
A L+C
FA | |
Land 60000 | Capital 260000 |
Motor van 90000 | CL |
Furniture 25000 | Leah creditors 30000 |
CA | Chama furniture creditors 25000 |
Cash at hand 40 000 | Lazo land creditors 20000 |
Stock 65 000 | |
Mgala debtors 5 000 | |
Cash at bank 50 0000 | |
335000 | 335000 |
- Drawings /stock /cash
10-1-2011 The owner took stock worth sh 2500 and cash sh 3000 for own and family use.
Effects drawings increased by sh 5500 and cash at hand reduced by sh3000 and stock reduced by sh2500
Drawings will reduce capital since goods were not paid for and cash at hand was taken without offering goods or service to the business
Jaribu traders
Balance sheet
As at 10-1-2011
A L+C
FA | Capital 260000 |
Minus Drawings 5500 | |
Land 60000 | Net capital 254500 |
Motor van 90000 | CL |
Furniture 25000 | Leah creditors 30000 |
CA | Chama furniture creditors 25000 |
Cash at hand 37 000 | Lazo land creditors 20000 |
Stock 62 500 | |
Mgala debtors 5 000 | |
Cash at bank 50 0000 | |
329500 | 329500 |
- Investment /bank / furniture
11-1-2011 The owner deposited sh 30000 from personal sources into business bank and converted personal furniture worth sh 20000 into business property
Effects Investments increased by sh 50 000 cash at bank increased by 30 000 and furniture increased by sh 20000. Cash and furniture are investment since they were introduced by owner to business and not bought.
Jaribu traders
Balance sheet
As at 11-1-2011
A L+C
FA | Capital 260 000 |
Add Investment 50000 | |
Furniture 45000 | Minus Drawings 5500 |
Land 60000 | Net capital 304500 |
Motor van 90000 | CL |
Leah creditors 30000 | |
CA | Chama furniture creditors 25000 |
Cash at hand 37 000 | Lazo land creditors 20000 |
Stock 62 500 | |
Mgala debtors 5 000 | |
Cash at bank 80 0000 | |
379500 | 379500 |
- Cash /profit/stock
12-1-2011 –Sold goods worth sh 10000 for cash sh 12000
Effects Stock decreased by sh 10000 ,cash increased by sh 12000 and profits increased by sh 2000 since he sold goods at a higher price than the cost.
Jaribu traders
Balance sheet
As at 11-1-2011
A L+C
Capital 260 000 | |
FA | Add Profit 2 000 |
Add Investment 50000 | |
Furniture 45000 | Minus Drawings 5500 |
Land 60000 | Net capital 306500 |
Motor van 90000 | CL |
Leah creditors 30000 | |
CA | Chama furniture creditors 25000 |
Cash at hand 49 000 | Lazo land creditors 20000 |
Stock 52 500 | |
Mgala debtors 5 000 | |
Cash at bank 80 0000 | |
381500 | 381500 |
E) BANK LOAN , CASH AT BANK ,CASH AT HAND AND CREDITORS
13-1-2011-Got a bank loan of sh 70000
14 -1-2011 –Paid lazo creditors all his debt by cheque and settled part of leahs debt by cash sh20000
Effects 13 th Bank loan increased by sh 700000 and cash at bank increased by sh 70000
14th lazo creditors reduced by sh 20000 and cash at bank reduced by sh 20000 and leahs debt reduced by sh 20000 while cash at hand reduced by sh 20000
Jaribu traders
Balance sheet
As at 11-1-2011
A L+C
Capital 260 000 | |
FA | Add Profit 2 000 |
Add Investment 50000 | |
Furniture 45000 | Minus Drawings 5500 |
Land 60000 | Net capital 306500 |
Motor van 90000 | LTL |
Bank loan 70000 | |
CA | |
Cash at hand 29 000 | CL |
Stock 52 500 | |
Mgala 5 000 | Chama furniture creditors 25000 |
Cash at bank 130 000 | Leah creditors 10000 |
411500 | 411500 |
Reading the balance sheet
1 Ending Capital or Owners equity
Opening capital +profit+investment-drawings
260000+2000+50000-5500=306500
2 Working capital
Wc = current assets-current liabilities
Wc =(29000+52500+5000+130000)-(25000+10000)
Wc =216000-35000
Wc =181500
3 Borrowed capital= LONG TERM LIABILITIES
BANK LOAN =70000
4 CAPITALS EMPLOYED
CE=FA+WC or CE=ENDING CAPITAL+LTL(BC)
CE= 195000+181500
CE=376500
OR
CE=306500+70000
CE=376500
4. (a) The following balance sheet was prepared from the books of Makori traders.
Makori traders
Balance sheet
As at 31st Dec 2011
Sh sh sh sh
Fixed assets capital 280,000
Motor vehicle 600,000 long term liabilities
Furniture 80,000 680,000 bank loan (5 years) 500,000
Current assets short term liabilities
Stock 200,000 creditors 280,000
Cash 60,000 bank overdraft 20,000 300,000
Debtors 140,000 400,000
1,080,000 1,080,000
The following transactions then took place in January 2012
(i) Opened a bank account for the business and deposited shs 120,000 from personal sources.
(ii) Paid part of the bank loan shs 40,000 by cash.
(iii) Bought goods worth shs 50,000 on credit.
(iv) Sold part of the furniture worth shs 10,000 in cash
Required:
Prepare Makori traders balance sheet as at the end of January 2012.
(10 marks)
EFFECTS
I Cash at bank sh 120000
investment sh 120000
II Bank loan 500000- 40000 =460000
Cash at hand 60000-40000=20000
III Stock 200000+50000=250000
Stock creditors 50000
1v furniture 80000-10000=70000
Cash at hand 20000 +10000=30000
Makori traders
Balance sheet
As at 31st January 2012
Fixed assets sh sh sh sh
Motor vehicle 600,000 capital 280,000
Investment 120, 000
Furniture 70,000 670,00 long term liabilities
Current assets bank loan (5 years) 460,000 Stock 250,000√ short term liabilities
Cash 30,000 creditors 280,000
Stock creditors 50,000
Debtors 140,000 bank overdraft 20,000 350,000
Bank 120,000
540,000
1,210, 000√ 1,210,000
Each mark (√) 1 mark 10 x1=10 marks
BALANCE SHEET FOMAT
Name of the business
Balance Sheet
As at (date)
Shs shs Fixed Assets Land xxxxx Buildings xxxxx Motor Vehicle xxxxx Any other fixed assets xxxxx xxxxxx Current Assets Stock xxxx Debtors xxxx Bank xxxx Cash xxxx Prepaid Expenses xxxx Accrued revenues xxxx Any other current assets xxxx xxxxxx Xxxxxx | Shs shs Capital xxxxx Add Net profit xxxx Add additional invest. xxx Less drawings xxx Net Capital xxxxx Long term liabilities Long term loans xxxx Any other ltl xxxx xxxx Current liabilities Creditors xxxx Short term loan xxxx Accrued expenses xxxx Prepaid revenues xxxx Bank ovedraft xxxx xxxxx xxxxxx |
Reading a balance sheet /types of capital
- Ending capital / Network /owners equity
- Working capital (WC)
- Current Ratio or working capital Ratio
- Quick /Acid test ratio
- Rate of return on capital
- Borrowed capital
- Capital employed
Types of Capital
The capital in the business can be classified as follows
- Capital Owned/Owner’s Equity/Capital invested; – this is the capital that the owner of the business has contributed to the business. It is the Net capital/Closing capital of the business (C = A – L)
OR ENDING CAPITAL = BC+NP+INV-DRAWINGS-LOSSES
- Borrowed capital: – They are the long term liabilities of the business.
- Working capital: – these are resources in the business that can be used to meet the immediate obligation of the business. It is the difference between the total current assets and total current liabilities
Working Capital = Total Current Assets – Total Current Liabilities
- CURRENT RATIO
CURRENT ASSETS/CURRENT LIABILITIES
- QUICK /ACID TEST RATIO
Current assets –closing stock
CLOSING STOCK
- Rate of return on capital
Net profit X100
CAPITAL
- Capital employed: – these are the resources that has been put in the business for a long term. i.e.
Capital Employed = Total Fixed assets + Working Capital
Or
Capital employed = Ending Capital + Long term liabilities
(a) The following information was extracted from the books of Jumbo Traders for the year ended 31
December ,2014
Jumbo Traders
Trial Balance
Dr Cr
Sh. Sh.
Land and buildings 50,000
Capital 94,000
Plant & machinery 20,000
Motor Vehicles 30,000
10 year Bank Loan 20,000
6 year ICDC Loan 10,000
Stock 10,000
Debtors 6,000
Creditors 7,000
Rent owing 1,000
Cash at Bank 10,000
Cash in hand 2,000
Drawings 4,000
132,000 132,000
- Required prepare (i) a balance sheet for the year ended 31st December
- Ending capital / Network /owners equity
- Working capital (WC)
- Current Ratio or working capital Ratio
- Quick /Acid test ratio
- Rate of return on capital
- Borrowed capital
- Capital employed
(12mks)
Jumbo Traders
Balance Sheet
As at 31st Dec 2014
ASSETS FIXED ASSETS Sh sh Land and building 50,000Ö Plant and machinery 20,000Ö Motor vehicles 30,000Ö 100,000 Current assets Stock 10,000Ö Debtors 6,000 Cash at Bank 10,000Ö Cash at hand 2,000Ö 28,000 128,000 | CAPITAL AND LIABILITIES Sh Sh Capital 94,000Ö Less Drawings 4,000Ö 90,000 Long-term liabs 10 Year Loan 20,000Ö 6 year ICDC Loan 10,000Ö 30,000 Current Liab Creditors 7,000Ö Rent owing 1,000Ö 8,000 128,000 |
( 14x ½ =7mks)
- ENDING CAPITAL
94000-4000= 90000
2 Working capital =current assets –current liabilities
=28,000Ö-8,000Ö
=20,000Ö (4x ½ =2mks)
- Current ratio
CA
CL
28000=3.5 times
8000
4 QUICK RATIO
CA-CLOSING STOCK
CL
28000-10000=2.25
8000
(b) Capital employed =Fixed assets + working capital
OR
=capital + long term Liabilities
CE=FA+WC=100,000+20,000
=120,000 4x ½ =1mk
OR
CE=C+LTL=90,000+30,000
=120,000
(c) Borrowed capital =long term liabilities
=20,000+10,000Ö
=30,000Ö
ASSIGNMENT (4x ¼=1mk
(b) The following balances were extracted from the books of Mbili Traders for the year ended 31st
December, 2014.
Kshs
Stock 100,000
Capital 800,000
Debtors 50,000
Creditors 80,000
Cash 10,000
Net Profit 10,000
Bank Overdraft 70,000
Machines 600,000
Furniture 200,000
Required: Prepare Mbili Traders balance sheet as at 31st December 2014. And work out the various balance sheet formulas (10mks)
Download These Files for Free in Either .Pdf or Ms Word |
---|
ACCOUNTING NOTES AND ASSGNMTS.docx |
|
THE LEDGER
This is a book where transactions are recorded.
An Account
This is a page in the ledger where transactions are recorded.
Parts of an account
a) Debit (Dr) – This is the left side of the account
b) Credit(Cr) – This is the right side of an account
c) Debiting – This is the recording of transactions on the left side of the account.
d) Crediting – This is the recording of transactions on the right side of an account.
Debit Title Credit
Date Details Ratio Amount Date Details Folio Amount |
Date – Shows the date when the transaction occurred.
Details – Gives a brief description of a transaction.
Folio – This is a page in the ledger book.
Amount – shows the value of the transaction.
Title – brief /summary of the transaction.
Uses of the ledger account
1 Show changes in the value of a given item
- used for future reference
- show the exact value or balance of a given item
- used to prepare the trial balance
- assists in tracing errors
`T’ ACCOUNT
This is an account that does not show all the details but resembles letter `T’
Rules of entering transactions in ledger account summary
Account /Item | Increases | Decreases | Balance |
Assets | Dr | Cr | Dr |
Expenses | Dr | Cr | Dr |
Liabilities | Cr | Dr | Cr |
Capital | Cr | Dr | Cr |
Revenue | Cr | Dr | Cr |
The rule of double entry
It states that equal debit and credit amounts are required to record any transaction .
Any total amount debited must also be credited in other accounts.
Expenses
This is the cost of goods and services used by a firm in the process of getting revenue e.g.
- Rent
- Rates
- Water
- Carriage /transport in and out
- Bad debts
- Depreciations
- Stationery
- Printing
- Salaries
- Repair
- Interest paid
- Discount allowed
Revenues
Income got from the sale of goods and services e.g.
- sales
- commission received
- discount received
- rent received
- interest received
Effects of transactions on the ledger accounts
PROCEDURE
1Read the transaction
2Identify the items affected
3 Apply the rules of double entry
4Draw and label the accounts
5Enter the transaction using double entry rule
+
CHAMBITI TRADERS HAD THE FOLLOWING TRANSANCTIONS IN THE MONTH OF DECEMBER 2017
- Capital and cash at hand
1-12-17 Started a business with cash sh 280,000
Effects Capital increased by sh 280,000 hence credit the account
Cash at hand increased by sh 280,000 hence debit the account as an asset
CR Capital account DR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
30-12-17 | Bal c/d | 280000 | 1-12-17 | Cash at hand | 280,000 | ||
280 000 | 280,00 | ||||||
DR CASH AT HAND CR
Date | Details | Folio | amount | Date | Details | Folio | amount |
1-12-17 | Capital | 280,000 | 2-12-17 | Purchases | 120,000 | ||
4-12-17 | Sales | 50,000 | 6-12-17 | furniture | 15 ,000 | ||
12-12-17 | investment | 40,000 | 8-12-17 | Cash at bank | 70,000 | ||
19-12-17 | commission | 7,000 | 16-12-17 | salaries | 3,000 | ||
21-12-17 | Paty | 18,000 | |||||
29-12-17 | Bal c/d | 151 000 | |||||
377000 | 377000 | ||||||
- Purchases and cash
2-12-17 Purchased goods worth cash sh 120,000
Effects Cash at hand decreased by sh 120,000 hence credit the account as an asset
Purchases increased by sh 120,000 as an asset hence debit the account as asset
DR Purchases account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
2-12-17 | Cash at hand | 120,000 | 10-12-17 | Drawings | 5000 | ||
3-12-17 | John creditors | 30,000 | |||||
18-12-17 | Paty creditors | 25,000 | 29-12-17 | Bal c/d | 170000 | ||
175,000 | 175000 | ||||||
- Purchases and creditors
3-12-17 – Purchased goods worth sh 30,000 on credit from john
Effects Purchases increased by sh 30,000 hence debited as stock/asset
John creditors increased by sh 30,000 hence credited as a liability/debt
DR John creditors account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
15-12-17 | Purchases returns | 4000 | 3-12-17 | Purchases | 30,000 | ||
17-12-17 | Cash at bank | 26000 | |||||
30,000 | 30,000 | ||||||
- Sales and cash
4-12-17 Sold goods for cash sh 50,000
Effects Sales increased by sh 50,000 hence as a revenue its credited
Cash increased by sh 50,000 hence debited as an asset
DR Sales account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
29-12-17 | Bal c/d | 105 000 | 4-12-17 | Cash at hand | 50,000 | ||
5-12-17 | Chazu debtors | 25,000 | |||||
9-12-17 | Cash at bank | 30,000 | |||||
105 000 | 105 000 | ||||||
30-12-17 | Bal b/f | 105 000 |
- Sales and debtors
5-12-17 Sold goods on credit for sh 25000 to chanzu
Effects Sales increased by sh25000 hence credited as revenue
Chanzu debtors increased by sh 25,000 hence debited as an asset
DR Chanzu debtors account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
5-12-17 | Sales | 25,000 | 14-12-17 | Sales returns | 3,000 | ||
20-12-17 | Cash at bank | 9,000 | |||||
20-12-17 | Discount allowed | 1,000 | |||||
29-12-17 | Bal c/d | 12,000 | |||||
25 000 | 25 000 | ||||||
30-12-17 | Bal b/f | 12 000 |
- Furniture and cash
6-12-17 Bought furniture for cash sh 15000
Effects Furniture increased by sh 15000 hence debited as an asset
Cash at hand reduced by sh 15000 hence debited as asset
DR Furniture account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
6-12-17 | Cash at hand | 15,000 | |||||
13-12-17 | Investment | 7,000 | 29-12-17 | Bal c/d | 22 000 | ||
22 000 | 22 000 | ||||||
30-12-17 | Bal b/f | 22 000 |
- Motor van and creditors
7-12-17 Bought a motor van for sh 90000 on credit from chango motors
Effects motor van increased by sh 90000 hence debited as an asset
Chango motors increased as a liability by sh 90000 hence credited
DR chango motors creditors CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
29-12-17 | Bal c/d | 90 000 | 7-12-17 | Motor van | 90,000 | ||
90 000 | 90 000 | ||||||
30-12-17 | Bal b/f | 90 000 | |||||
CR motor van account DR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
7-12-17 | Motor van | 90 000 | 29-12-17 | Bal c/d | 90 000 | ||
90 000 | 90 000 | ||||||
30-12-17 | Bal b/f | 90 000 | |||||
- Cash at bank and cash at hand
8-12-17 Opened a business bank account and deposited cash sh 70000
Effects cash at hand reduced by sh 70000 hence credited as an asset
Cash at bank increased by sh 70000 hence debited as an asset
CR Cash at bank account DR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
8-12-17 | Cash at hand | 70,000 | 11-12-17 | drawings | 8,000 | ||
9-12-17 | sales | 30,000 | 17-12-17 | John creditors | 26,000 | ||
20-12-17 | Chanzu debtors | 9,000 | 28-12-17 | Bankloan | 24,000 | ||
22-12-17 | Bank loan | 60,000 | 29-12-17 | Bal c/d | 111000 | ||
169, 000 | 169 000 | ||||||
30-12-17 | Bal b/f | 111, 000 |
9 Sales and bank
9-12-17 sold goods and got a cheque of sh 30000
Effects sales increased as a revenue by sh 30000 hence credited
Cash at bank increased as an asset by sh 30000 hence debited
Nb both accounts are opened
10 Drawings and purchases
10-12-17 The owner took stock worth sh 5000 for family use
Effects Drawings increased by sh 5000 hence debited
Purchases reduce by sh 5000 hence credited as an asset
CR Drawings account DR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
10-12-17 | Purchases | 5 000 | 29-12-17 | Bal c/d | 13 000 | ||
11-12-17 | Cash at bank | 8 000 | |||||
13 000 | 13 000 | ||||||
30-12-17 | Bal b/f | 13 000 |
11 Drawings and cash bank
11-12-17 owner cashed a cheque for sh 8000 for family use
Effects Drawings increased by sh 8000 hence debited
Cash at bank reduced by sh 8000 hence credited as an asset
Nb both accounts are opened
12 Investment and cash
12-12-17 Owner brought into business cash sh 40,000 from personal savings
Effects Investments increased by sh 40,000 hence credited as capital
Cash at hand increased by sh 40,000 hence debited as an asset
CR Investment account DR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
29-12-17 | Bal c/d | 47 000 | 12-12-17 | Cash at hand | 40,000 | ||
13-12-17 | Furniture | 7,000 | |||||
47 000 | 47,000 | ||||||
30-12-17 | Bal b/f | 47 000 |
13 Furniture and investment
13-12-17 Converted personal furniture into business use worth sh 7000
Effects investments increased by sh 7000 hence credited
Furniture increased by sh 7000 hence debited
Nb both accounts are opened
14 Sales returns and debtors (returns inwards debit note issued)
14-12-17 Chanzu returned goods worth sh 3000
Effects Sales returns increased by sh 3000 hence debited
Chanzu debtors reduced by sh 3000 hence credited as an asset
CR sales returns account DR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
14-12-17 | Chanzu debtors | 3 000 | 29-12-17 | Bal c/d | 3 000 | ||
3 000 | 3 000 | ||||||
30-12-17 | Bal b/f | 3 000 | |||||
15 Purchase return and creditors (Returns outwards debit note received)
15-12-17 Returned goods worth sh 4000 to john
Effects purchases returns increased by sh 4000 hence credited as stock reduces
John creditors reduced by sh4000 hence debited as a liability
DR Purchases returns account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
29-12-17 | Bal c/d | 4 000 | 15-12-17 | John creditors | 4 000 | ||
4 000 | 4 000 | ||||||
30-12-17 | Bal b/f | 4 000 | |||||
16 Salaries and cash (expenses)
16-12-17 paid salaries by cash sh 3000
Effects salaries increased by sh 3000 hence debited as an expense
Cash at hand reduced by sh 3000 as an asset hence credited
DR Salaries account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
16-12-17 | Cash at hand | 3000 | 29-12-17 | Bal c/d | 3000 | ||
3000 | 3000 | ||||||
30-12-17 | Bal b/f | 3000 | |||||
17 Bank and creditors
17-12-17 Settled johns account by cheque in full ie sh 26000
Effects cash at bank reduced by sh 26000 hence credited
John creditors reduced by sh 26000 hence debited as a liability
Nb both accounts are opened
18 PURCHASES AND CREDITORS
18-12-17 Bought goods from paty on credit sh 25,000
Effects paty creditors increased by sh 25000 hence credited as a liability
Purchases increased by sh 25000 hence debited as an asset
DR Paty creditors account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
21-12-17 | Cash at hand | 18 000 | 18-12-17 | purchases | 25,000 | ||
21-12-17 | Discount received | 2 000 | |||||
29-12-17 | Bal c/d | 5 000 | |||||
25 000 | 25 000 | ||||||
30-12-17 | Bal b/f | 5 000 |
19 Commission received and cash
19-12-17 Got a commission of sh 7000 cash for offering services to a customer
Effects commission received increased by sh 7000 hence credited as a revenue
Cash at hand increased by sh 7000 hence debited
DR commission received account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
29-12-17 | Bal c/d | 7000 | 19-12-17 | Cash at hand | 7,000 | ||
7 000 | 7 000 | ||||||
30-12-17 | Bal b/f | 7000 | |||||
Download These Files for Free in Either .Pdf or Ms Word |
---|
ACCOUNTING NOTES AND ASSGNMTS.docx |
|
20 DISCOUNT ALLOWED , DEBTORS AND CASH AT BANK
20-12-17 chanzu paid part his debt sh 10,000 less 10% discount by cheque
EFFECTS –cash at bank increased by sh 9000 and was debited
Discount allowed increased by sh 9000 and was debited
Chanzu debtors reduced by sh 9000 and discount amount sh1000
DR Discount allowed account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
16-12-17 | Chanzu debtors | 1000 | 19-12-17 | Bal c/d | 1000 | ||
1000 | 1000 | ||||||
30-12-17 | Bal b/f | 1000 | |||||
21 DISCOUNT RECEIVED CREDITORS AND CASH AT HAND
21-12-17 Paid Paty cash sh 20,000 less 10% discount
Effects paty creditors reduced by sh18,000 cash and discount of sh 2000 hence debited
Discount received increased by sh 2000 hence credited
Cash at hand reducedby sh 18,000 and was credited
DR Discount received account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
29-12-17 | Bal c/d | 2000 | 21-12-17 | Paty creditors | 2000 | ||
2000 | 2000 | ||||||
30-12-17 | Bal b/f | 2000 | |||||
22 BANK LOAN AND CASH AT BANK
22-12-17 Got a bank loan and deposited money on his account sh 60000
EFFECTS Bank loan increased by sh 60000 hence credited as a liability
Cash at bank increased by sh 60000 hence debited
DR Bank loan account CR
Date | Details | Folio | Amount | Date | Details | Folio | amount |
28-12-17 | Cash at bank | 24,000 | 22-12-17 | Cash at bank | 60,000 | ||
29-12-17 | Bal c/d | 36,000 | |||||
60000 | 60000 | ||||||
30-12-17 | Bal b/f | 36 000 |
23 BANK LOAN REPAYMENT AND CASH AT BANK
28-12-17 Repaid part of the bank loan by cheque sh 24,000
Effects the Bank loan reduces by sh 24000 hence debited
Cash at bank reduces hence credited
NB BOTH ACCOUNTS ARE OPENED
CHAMBITI TRADERS
TRIAL BALANCE AS AT 30-12-17
NAME OF ACCOUNT | DEBIT | CREDIT |
Capital Cash at hand Purchases Sales Chanzu debtors Furniture Motor vehicle Chango creditors Cash at bank Drawings Investments Sales returns Purchases returns Salaries Paty creditors Commission received Discount allowed Discount received Bank loan Total | 151 000 170 000 12 000 22 000 90 000 111 000 13 000 3 000 3 000 1 000 576000 | 280 000 105 000 90 000 47 000 4 000 5 000 7 000 2 000 36 000 576000 |
Balancing ledger accounts
Procedure
- Total the amount on the debit side and credit side.
- Find the difference /the balance.
- Carry down the balance on the side with less amount.
- Show totals on both sides .
- Bring forward the balance on the side with more amount.
Debit balance
This where the total amount on the debit side is more than the total amount on the credit side.
Accounts with debit balances
- All assets
- Sales and returns
- Drawings
- Net loss
- Discount allowed
- Fixed assets
- Current assets
Credit balance
This is where the total amount on the credit side is more than the total amount on the debit side.
Accounts with credit balances
- liabilities
- capital
- Investments
- Sales
- Purchase returns
- Net profits
- Discount received
Closed accounts
Are accounts with nil or zero balances hence they are not shown on the trial balance. The totals on the debit and credit sides are equal.
Trial balance
This is a list of debit and credit balances got from ledger account at a particular date
Uses of a trial balance
- Check accuracy of posting transactions to the ledger
- Check the arithmetic accuracy of ledger accounts
- Provide account balances at year end
- Check that debit and credit balances are in agreement
- Summarizes the information in the ledger account
- Facilitates the preparation of final accounts
ASSIGNMENTS
b) Kivunja started business on 1st January 2017 with capital sh. 210,000 in cash. The following transactions took place during the first week of the month:
2017
Jan 2: Opened a bank account and deposited cash. Sh. 90,000
3: Bought stock of goods Sh. 40,000 on credit
4: Cash sales paid direct into the bank Sh. 12,000
5: Paid rent Sh. 2,000 in cash
5: Sold goods Sh. 21,000 payment received by cheque.
6: Bought office equipment for Sh. 150,000 by cheque
7: Received a commission from Taptok traders Sh. 1,000 cash
Required:
Prepare the relevant accounts, balance them off on 7th January, 2017 and extract a trial balance as at that date. (12 marks)
(b) The accounts of Hakuna Matata Traders showed the following balances on 1st January 2014.
Sh.
Cash 250,000
Debtors 60,000
Creditors 42,000
Stock 30,000
Bank loan 120,000
Motor vehicle 310,000
The following transactions took place during the month of January 2014.
Jan 2: Bought stock worth Sh. 50,000 on credit.
Jan 3: Cash sales Sh. 80,000
Jan 5: Received Sh. 20,000 cash from debtors
Jan 10: Paid part of loan Sh. 70,000 cash
Jan 12: Paid creditors Sh. 52,000
Jan 16: Bought office furniture Sh. 45,000 cash
Jan 20: Paid salaries Sh. 40,000 cash
Jan 25: Deposited Sh. 100,000 into the bank
Required:
Record the above transactions in the relevant ledger accounts and balance the accounts on 31st January 2014. (10marks)
b) The accounts Hakuna Matata Traders showed the following balances on 1st January 2014.10mks
DR PURCHASES A/C CR 2010 2010
Jan 2 creditors 50,000ü Jan 31st Bal c/d 50,000ü
Jan 31 Bal b/d 50,000
DR BANK A/C CR
2010 SH 2010
Jan 25cash 100,000ü jan 31 bal c/d 100,000ü
Jan 31 b/d 100,000
DR CREDITORS A/C CR
2010 SH 2010 SH
Jan 12 cash 52,000 ü Jan 1 bal b/d 42,000ü
Jan 31 bal c/d 40,000 ü Jan 2 purchases 50,000ü
92,000 92,000
Jan 31 Bal b/d 40,000
DR STOCK A/C CR
2010 sh
Jan 1 bal b/d 30,000 ü bal c/d 30,000ü
DR MOTOR VEHICLE A/C CR
Bal b/d 310,000ü bal c/d 310,000ü
DR CASH A/C CR
2010 SH 2010
Jan Bal b/d 250,000ü JAN 10 loan 70,000ü
Jan 3 sales 80,000ü Jan 12 creditors 52,000ü
Jan 5 Debtors 20,000 ü Jan 16 furniture 45,000ü
Jan 20 salaries 40,000ü
Jan 25 bank 100,000ü
Jan 31 BAL C/D 43,000ü
350,000 350,000
Jan 31 bal b/d 43,000
DR DEBTORS A/C CR
2010 SH 2010
Jan 1 bal b/d 60,000 ü Jan 5 cash 20,000ü
Jan 31 bal c/d 40,000ü
60,000 60,000
Jan 31 bal b/d 40,000
DR BANK A/C CR
2010 SH 2010 SH
Jan 10 cash 70,000 ü Jan 1 bal b/d 20,000ü
Jan31 bal c/d 50,000 ü
120,000 120,000
Jan 31 bal b/d 50,000
DR FURNITURE A/C CR
2010 SH 2010
Jan cash 45,000 ü Jan bal c/d 45,000ü
JAN Bal b/d 45,000
DR SALARIES A/C CR
2010 SH 2010 SH
Jan 20 cash 40,000 ü bal c/d 40,000ü
Jan 31 bal b/d 40,000
(b) Record the following transaction in the affected accounts and balance them off on 10th January 2015. (10mks)
2015
January 1: Start business with furniture worth Sh.130,000
2: Bought goods for Sh.50,000 on credit from Nyamwea.
4: Sold stock of goods for Sh.40,000 cash
5: Opened a bank account and deposited Sh.20,000 from cash till.
6: Obtained a loan from K.I.E Sh.30,000 by cheque.
7: Paid Nyamwea Sh.30.000 by cheque.
9: Withdraw cash Sh.60,000 from bank for office use.
b) Lurambi traders had the following transactions which took place for the month of March 2002
1st Started a business with 90,000 in bank
3rd Purchased furniture 5,000 by cheque
5th purchased goods worth 20,000 and paid by cheque
8th sold goods worth 15,000 to Masinde on credit
10th withdrew shs, 10,000 from bank foe office use.
Prepare his ledger accounts balance them and extract a trial balance
(b) The following transaction belong to Kebareti traders for the month of april 2013
April 1st :stated business with Ksh. 45,000 in the bank
3rd Bought stock on credit sh. 15,000 from Rotich
4th Bought furniture sh. 5,000 by cheque.
6th withdrew Sh 15,000 from bank and put it in business cash fill
8th Paid cash sh. 5,000 for goods bought on credit from Rotich.
9th sold stock on credit Sh. 9,000 to Joan
Required :
Prepare Kebeneti traders ledger account duly balanced. (12mks)
- Ali had the following assets and liabilities as at 1.7.2009.
Cash at Bank 50,000
Debtors 30,000
Creditors 50,000
Stock 20,000
Furniture 35,000
Additional information:
July 2: Purchased stock worth Sh.16,000 on credit.
6: Sold some furniture for Sh.4,000 by cheque.
9: Received Sh.11,000 cash from debtors.
13: Sold stock Sh.10,000 paid by cheque.
Required:
Prepare the relevant ledger accounts. (10 marks)
- The follow balance sheet was extracted from the books of Uchumi enterprises on
1stDecember, 2015.
Uchumi Enterprises
Balance Sheet
As at 1st December, 2015
SH SH SH
FIXED ASSET Capital 830,000
Premises 564,000
SHORT TERM LIABILITIES
CURRENT ASSETS Creditor 54,000
Stock 280,000
Cash 40,000 320,000.
884,000 884,000
During the month of December, Uchumi Enterprises carried out the following transactions
December 2:- The proprietor sold her personal equipment for Sh.60, 000. She received payment in cash and invested it in her business.
“ 11:- Purchase goods for Sh.58, 000 on credit from Alpha distributors.
“ 19:- Returned goods worth Sh.6, 000 to Alpha Distributors after they were found
defective.
“ 24:- Sold goods for cash Sh.24, 000
“ 30:- She took away goods costing Sh.16, 000 for her domestic consumption.
Required:
- Record the above transactions in ledger accounts and balance off the accounts.
- Extract a trial balance as at 31st December, 2015. (12 marks)
Limitations of a trial balance or errors not disclosed by atrial balance or errors not affecting the agreement of atrial balance
Even when the trial balance totals are equal, it does not mean that there are no errors made in the ledgers. This is because there are some errors that do not affect the trial balance.
A trial balance only assures the book keeper that the total of debit entries is equal to total credit entries.
The errors that do not affect the trial balances are;
I Error of total omission; This occurs when a transaction takes place and nothing about it is recorded in the books of accounts i.e. it is completely omitted such that neither a credit nor a debit entry is made in the ledgers.
II Error of original entry; this occurs where both the debit and credit entries are made using similar but erroneous figures. As the wrong amount is recorded in the two accounts.
III Error of commission; This occurs where double entry is completed but in the wrong persons accounts especially due to a confusion in names e.g. a debit entry of shs.2000 was made in Otieno’s account instead of Atieno’s account.
IV Compensating errors; These are errors whose effects cancel out e.g. over debiting debtors account by sh.300 and under debiting cash account by sh.300.
V Complete reversal of entries; This occurs where the account to be debited is credited and the account to be credited is debited e.g. the sale of goods to Lydia on credit may be recorded as follows;
Dr.sales a/c
Cr.Lydia a/c instead of
Dr.Lydia a/c
Cr.sales a/c
VI Error of principle; This is where a transaction is recorded in the wrong account of a different class from the correct one e.g. repairs of machinery was debited in the machinery instead of debiting the repairs account.
Errors that may cause a trial balance not to balance or agree
- Partial omission of a transaction was recorded on only one account i.e. a debit or a credit entry might have been omitted in one of the affected accounts.
- Transferring (posting) a wrong balance to a trial balance.
- Different amounts for the same transaction might have been entered in the accounts(Amount Dr. different from amount cr)
- Failure to post a balance to the trial balance or omission of a balance from the trial balance.
- Posting a balance to the wrong side of the trial balance
- Recording a transaction on the same side of the affected account
- Arithmetic mistakes might have been made when balancing the ledger accounts
- Arithmetic errors in balancing the trial balance
Types of Ledger Accounts
- Real Account – This are accounts for tangible /visible assets e.g cash, furniture, land, buildings, machinery
- Personal account – This are accounts for debtors and creditors
- Nominal account – This are accounts for expenses and revenue, profits and loss
- Private account – Accounts where capital, drawings, investments are recorded
L E D G E R S
I I
PERSONAL ACCOUNTS IMPERSONAL ACCOUNTS
I I I I I
DEBTORS CREDITORS REAL NOMINAL PRIVATE
I I I I I I
SALES PURCHASES CASH GENERAL NOMINAL PRIVATE
LEDGER LEDGER BOOKS LEDGER LEDGER LEDGER
- Four accounts where changes in stock is recorded name their ledgers and source documents.
- Purchases
- Purchase returns
- Sales
- Sales returns
- Complete the table below by indicating the account to be debited and credited
Transaction | Debit | Credit |
Started business with cash at bank | ||
Cash sales | ||
Paid business electricity using private funds | ||
Took cash for personal use | ||
Cashed a cheque for own use | ||
Converted personal furniture into business use | ||
Took stock for private use | ||
Started business with personal buildings worth sh. 10,000 | ||
Got a bank loan sh. 4,000 | ||
Gave a supplier a cheque | ||
Got cash from a credit customer | ||
A credit customer returned goods | ||
Returned goods to a credit supplier | ||
Withdraw cash from Bank for office use | ||
Took cash from the cash till to the bank |
State whether the following accounts have debit or credit balance.
Account | Balance |
Cash at hand | |
Salaries | |
Prepaid expenses | |
Rent owing | |
Capital | |
Drawing | |
Net Profit | |
Carriage in and out | |
Sales returns | |
Purchase returns | |
Investment | |
Discount allowed | |
Discount received |
- FINANCIAL STATEMENTS
They are prepared at the end of a firms trading period to determine the profit and losses of the business, and also to show the financial position of the business at a given time.
They includes;
1 A trading account,
2 A profit and loss account,
3 A trading profit and loss account
4 The balance sheet.
DEFINITION OF A TRADING OR ACCOUNTING PERIOD
A trading period is the duration through which the trading activities are carried out in the business before it decides to determine it performances in terms of profit or loss and viability. The period may be one week, a month, six months or even a year depending on the type of the firm and the operations.
At the end of the accounting period, the following takes place;
- All the accounts are balanced off
- A trial balance is extracted
- Profit or loss is determined
- The balance sheet is prepared
Determining the Gross profit or loss of a business
When a business sells its stock above the buying price or cost of the stock, it makes a gross profit, while if it sells below it makes a gross loss.
GP = NET SALES –COST OF SALES (BUYING PRICE)
In calculating the gross profit, the following adjustments are put in place
- Return inwards/Sales return: –
These are goods that have been returned to the business after being sold and therefore they reduce the value of sales.
Therefore Net sales = Sales – Return inwards
- Return outwards/purchases return
These are goods that had been bought from the suppliers and have been returned to them
. It reduces the purchases and is therefore subtracted from the purchases to obtain the net purchases.
- Carriage inwards/Carriage on purchases/Transport in
This is the cost incurred by the Trader in transporting the goods from suppliers up to their premises . It is treated as part of the purchases, and therefore added to purchases to determine the actual value of purchases/Net purchases as goods have not been sold.
Therefore Net Purchases = Purchases + Carriage inwards – Return Outwards
- Opening stock is the value of stock of goods in the firm at the beginning of the trading period,
- Closing stock is the value of stock of the goods not sold at the end of the trading period
Gross profit is therefore calculated as follows;
Gross Profit = Sales – Return inwards – (Opening stock + Purchases + carriage inwards – Return outwards – Closing stock)
Or
Gross profit = Net sales – Cost of Goods Sold (COGS)
COGS = Opening Stock + Net Purchases – Closing stock
Trading Account
This is prepared by the business to determine the gross profit/loss during that trading period
It takes the following format;
Name of the business
Trading Account
Dr For the period (date) Cr
Shs Shs Opening stock xxxxxx add Purchases xxx add Carriage inwards xxx less Return Outwards xxx…… XXXXX Goods available for sale xxxxxx Less Closing Stock xxx Cost Of Goods Sold (COGS) xxxxxx Gross profit c/d xxxx xxxxxx | Shs Shs Sales xxxxxx Less Return inwards xxx Net sales xxxxxx xxxxxx Gross profit b/d xxxx |
The following balances were obtained from the books of timoTraders for the year ending may 31st 2010
Sales 670 000
Purchases 380 000
Return inwards 40 000
Carriage outwards 18 000
Return outwards 20 000
Carriage inwards 10 000
Additional information;
- The stock as at 1st June 2009 was shs 60 000, while the stock as at 31st May 2011 was shs 70 000
Required; Prepare Ramera Traders trading account for the period ending 31st May
2010
Ramera Traders
Trading Account
Dr For the period ending 31/5/2010 Cr
Shs Shs Opening stock 60 000 add Purchases 380 000 add Carriage inwards 10 000 less Return Outwards 20 000 Net purchases 370 000 Goods available for sale 430 000 Less Closing Stock 70 000 Cost Of Goods Sold (COGS) 360,000 Gross profit c/d 270,000 630,000 | Shs Shs Sales 670 000 Less Return inwards 40 000 Net sales 630 000 630 000 Gross profit b/d 270 000 |
Importance of a Trading account
- It is used to determine the gross profit/loss for a given trading period for appropriate decision making by the management.
- It is used in determining the cost of goods that was sold during that particular accounting period.
- It is used to reveal the volume of turnover i.e net sales
- May be used to compare the performance of the business in the current accounting period and the previous period
- It can also compare its performance with other similar businesses
- It facilitates the preparation of profit and loss account, since the gross profit is carried forward to the profit and loss account.
NET PROFIT
The profit realized after the cost of all the expenses incurred have been deducted is what is referred to as Net profit.
The net profit can be determined through calculation or preparation of a profit and loss account.
EXPENSES – Refers to the cost of goods and services used by a firm to earn revenue. Eg salaries wages
INCOMES – Refers to the money got or realized from the sale of of goods and services by a firm eg sales, rent income , discount received
NET PROFIT= GROSS PROFIT – EXPENSES
OR
NET PROFIT = GROFIT – EXPENSES +OTHE INCOMES
Profit and Loss account
In preparation of this account, the gross profit is brought down on the credit sides, with all other revenues/income/loss of the business being credited and the expenses together with the net profit being debited.
Name of the business
Profit and Loss Account
Dr For the period (date) Cr
Shs Expenses Insurance xxx Electricity xxx Water bills xxx Interest on loans xxx Bad debts xxx Insurance xxx Repairs/ maintenance xxx Advertising xxx Water/ electricity xxx Printing / stationery xxx Carriage Outwards xxx General expenses xxx Provision for Depreciation xxxx Discount allowed xxx Commission allowed/exp xxxx Rent paid /exp xxxx Any other expense xxxx Net profit c/d xxxx xxxxxx | Shs Gross profit b/d xxxxxx Discount received xxx Rent income xxx Commission received xxx Any other income received xxx xxxxxx Net loss …………….. xxxxxxxxx |
For example
The following information relates to Akinyi’s Traders for the period ending March 28th 2010. Use it to prepare profit and loss account.
Gross profit 100 000 Discount received 12 000
Salaries and wages 20 000 Power and lighting 10 000
Opening stock 150 000 Rent income 10 000
Commission allowed 15 000 Commission received 16 000
Repairs 10 000 Discount allowed 8 000
Provision for depreciation 6 000 Carriage outwards 4 000
Akinyi Traders
Profit and Loss Account
Dr For the period ending 28th March 2010 Cr
Shs Expenses Power and lighting 10 000 Carriage Outwards 4 000 Salaries and wages 20 000 Provision for Depreciation 6 000 Discount allowed 8 000 Commission allowed 15 000 Repairs 10 000 Net profit c/d 65 000 138 000 | Shs Gross profit b/d 100 000 Discount received 12 000 Rent income 10 000 Commission received 16 000 138 000 Net profit b/d 65 000 |
In case the expenses are more than the income, then the business shall have made a net loss, and the loss will be credited.
Net profit/loss can also be found through calculation as follows;
Net profit/loss = Gross profit + Total other revenues – Total expenses
For the above example;
Total other revenues = 12 000 + 10 000 + 16 000
= 38 000
Total expenses = 10 000 + 4 000 + 20 000 + 6 000 + 8 000 + 15 000 + 10 000
= 73 000
Therefore; Net profit = Gross profit + Total other revenues – Total expenses
= 100 000 + 38 000 – 73 000
= 65 000
(b) The following information was obtained from the books of Karanja traders for the year
ending 31/dec.2003 ( 10mks)
Kshs.
Opening stock 20,000
Purchases 270,000
Sales 300,000
Return inwards 15,000
Closing stock 50,000
Cariage on purchases 10,000
- Prepare his gross profit and loss account
3. The following figures were extracted from Kipkelion stores for the month of October 2012
Sales 1,200 000
Cost of sales 800,000
Salaries and wages 200,000
Electricity 10,000
Rent and Rates 5,000
Office expenses 2,000
Water bill 2,000
Transport 3,000
Motor vehicle expenses 16,000
Require:
(i) Profit and loss account for the month ended 30th Oct.2012 (6mks)
Gross profit ………………………………………………………………………………… 20,000 Commission allowed …………………………………………………………………… 200 Carriage on sales ………………………………………………………………………… 4,000 Discount received ……………………………………………………………………….. 8,000 Salaries …………………………………………………………………………………….. 6,000 Rent ………………………………………………………………………………………….. 2,000 Discount revived ………………………………………………………………………… 400 Commission received ………………………………………………………………….. 1,500 Interest on bank loan …………………………………………………………………… 500 |
The following transactions relate to the books of Amina traders as at 31st December 2015.
Prepare Amina‘s profit and loss account for the period ended 31st December, 2015.
(5 marks)
Importance of Profit and Loss account
- It shows the revenue earned, and all the expenses incurred during the accounting period
- It used to determine the net profit/net loss of a given trading period
- It is a requirement by the government for the purpose of taxation
- May be used by the employees to gauge the strength of the business, in terms of its ability to pay them well
- It is vital for the prospective investor in the business, in terms of determining the viability of the business
- The creditors or loaners may use it to assess the business ability to pay back their debts
- It is used by the management to make a decision on the future of their business.
Trading, Profit and Loss Account
This is the combination of trading account and trading profit and loss account to form a single document. It ends when the net profit/loss brought down has been determined. That is;
Name of the business
Trading, Profit and Loss Account
Dr For the period ended (date) Cr
Shs Shs Opening stock xxxxxx add Purchases xxxxx add Carriage inwards xxx less Return Outwards xxx Goods available for sale xxxxxx Less Closing Stock xxx Cost Of Goods Sold (COGS) xxxxxx Gross profit c/d xxxx Xxxxxx Expenses Insurance xxx Electricity xxx Water bills xxx Carriage Outwards xxx General expenses xxx Provision for Depreciation xxxx Discount allowed xxx Commission allowed xxxx Rent paid xxxx Any other expense xxxx Net profit c/d xxxx xxxxxx | Shs Shs Sales xxxxxx Less Return inwards xxx Net sales xxxxxx xxxxxx Gross profit b/d xxxx Discount received xxx Rent income xxx Commission received xxx Any other income received xxxxxx Net profit b/d xxxx |
Name of the business
Balance Sheet
As at (date)
Shs shs Fixed Assets Land xxxxx Buildings xxxxx Motor Vehicle xxxxx Any other fixed assets xxxxx xxxxxx Current Assets Stock xxxx Debtors xxxx Bank xxxx Cash xxxx Prepaid Expenses xxxx Accrued revenues xxxx Any other current assets xxxx xxxxxx xxxxxx | Shs shs Capital xxxxx Add Net profit xxxx Add additional investt xxx Less drawings xxx Net Capital xxxxx Long term liabilities Long term loan xxxx Any other xxxx xxxx Current liabilities Creditors xxxx Short term loan xxxx Accrued expenses xxxx Prepaid revenues xxxx Any other xxxx xxxxx xxxxxx |
————-
- Mark with a tick to indicate in the appropriate column the financial statement in which each of the items in the table below
would appear. (4mks)
Item | Trading Account | Profit & Loss A/c. | Balance Sheet |
Opening stock | |||
Capital | |||
Carriage in | |||
Discount received | |||
Carriage out | |||
Cost of Sales | |||
Turn Over | |||
Bank Overdraft |
USES OF A BALANCE SHEET
- Show assets owned by a business
- Shows debts a business owes other firms (creditors)
- Shows sources of finance for a business
- Shows the liquidity of a business
- Shows the net worth of a business
- Can be used to get loans from lenders
- Helps in decision making by owners or management
(b) The following is the trial balance of Jomba traders as at 31-12-2011
DR | CR | |
Purchases and Sales | 700,000 | 1,600,000 |
Returns | 30,000 | 40,000 |
Discounts | 50,000 | 35,000 |
Capital | 862,000 | |
Commission | 39,000 | 25,000 |
Carriage inwards | 28,000 | |
Carriage outwards | 135,000 | |
Debtors and creditors | 400,000 | 300,000 |
salaries | 220,000 | |
Bank | 266,000 | |
Cash | 94,000 | |
Buildings | 600,000 | |
Equipment | 200,000 | |
Stock Jan. 1 | 100,000 | |
2,862,000 | 2,862,000 |
Additional information
Stock Dec. 31 was valued at shs.94, 000
Required
- Prepare Trading and Profit and Loss Account
- Balance sheet as at 31-12-2011
(b) JOMBA TRADERS
Trading and profit and loss account
FOR THE PERIOD ENDED 31-DEC.2011
Opening stock | 100 000ü | sales | 1 600 00ü |
Add: purchases | 700 000ü | Less returns inwards | 30 00ü |
800 000 | 1,570,000 | ||
Add carriage inwards | 28 000ü | ||
828 000 | |||
Less returns outwards | 40 000ü | ||
Goods available | 788 000 | ||
Less closing stock | 94 000ü | ||
Cost of sales | 694 000 | ||
Gross profit | 876 000ü | ||
1570 000 | 1 570 000 | ||
Discount allowed | 50 000ü | Gross profit b/d | 876 000ü |
Commission paid | 39 000ü | Discount received | 35 000ü |
Carriage outwards | 135 000ü | Commission received | 25 000ü |
Salaries | 220,000ü | ||
Net profit | 492 000üü | ||
936 000 | 936 000 |
30 x ⅓ = 10 marks
JOMBA TRADERS
BALANCE SHEETü
AS AT 31/12/2011
Fixed Assets | Capital | 862 000ü | ||
Building | 600 000ü | Add net profit | 492 000ü | |
Equipment | 200 000ü | 1 354 000 | ||
800 000 | ||||
Current Assets | ||||
Debtors | 400 000ü | Creditors | 300 000ü | |
Bank | 266 000ü | |||
Cash | 94 000ü | |||
stock | 94 000ü | |||
854 000 | ||||
1,654,000 | 1,654,000ü |
30 x ⅓ = 10 marks
- 5(a) The following Trial Balance was extracted from the books of omba Traders on 31st December 2015.
Omba Traders
Trial Balance
As at 31/12/2015
SHS | SHS | |
Capita and drawings | 32,500 | 250,000 |
Stock (1/1/2015) | 46,100 | |
Sales and purchases | 284,400 | 415,300 |
Return inwards and return outwards | 3,600 | 6,700 |
Carriage inwards | 27,900 | |
Carriage outwards | 10,000 | |
Wages and salaries | 47,200 | |
Furniture | 25,000 | |
Motor vehicles | 60,000 | |
Debtors and creditors | 48,500 | 52,800 |
Bank | 29,100 | |
Cash | 600 | |
Discount received and allowed | 3,400 | 1,900 |
General expenses | 31,700 | |
Premises | 100,000 | |
Rent | 23,300 | |
750,000 | 750,000 |
Closing stock was Sh. 55,300
REQUIRED
Prepare omba Trader’s Trading, profit and loss account for the period ended 31st December 2015, and a Balance Sheet as at that date. (15 marks)
4. The following trial balance was extracted from the books of Ouma traders
as at 31/12/2012.
Dr. (Shs.) | Cr. (Shs.) | |
Opening stock | 30,000 | |
Purchases/sales | 275,000 | 390,000 |
Debtors | 47,000 | |
Commission received | 36,000 | |
Returns | 10,000 | 6,000 |
Carriage inwards | 16,000 | |
Bad debts | 3,000 | |
Wages | 20,000 | |
Rates | 12,000 | |
Buildings | 450,000 | |
Furniture | 180,000 | |
Bank overdraft | 210,000 | |
Insurance | 19,000 | |
Discounts | 5,000 | 7,000 |
Drawings | 25,000 | |
Creditors | 52,000 | |
Cash at bank | 250,000 | |
Cash at hand | 40,000 | |
Capital | 689,000 | |
1,390,000 | 1,390,000 |
2
Additional information:
1. Closing stock Sh.50,000
2. Carriage outwards Sh. 8,000
Required:
- Prepare Ouma traders trading, profit and loss account for the
period ended 31/12/2012.
- Balance sheet as at 31/12/2012. (10 marks)
- The following information was extracted from the books jamaa traders
Traders as at 31st December 2009.
Shs. | |
Bank loan | 567,000 |
Bank loan interest | 1,440 |
Capital | 1,680,000 |
Closing stock | 87,000 |
Creditors | 272,400 |
Debtors | 140,280 |
Discount allowed | 170,400 |
Electricity | 30,240 |
Furniture | 489,804 |
Furniture repairs | 86,436 |
Gross profit | 624,720 |
Maintenance on premise | 72,000 |
Motor vehicle | 1,080,000 |
Motor vehicle maintenance | 360,000 |
Premise | 648,000 |
Rent received | 144,000 |
Sundry expenses | 122,520 |
Prepare;
- Profit and loss account for the year ended 31st December 2009
- Balance sheet as at 31st December 2009. (10 marks)
USES OF A TRADING PROFIT AND LOSS A/C
- Shows the profit of a firm
- Used to make decision
- Can be used to borrow money from banks
- Shows sources of income/revenue of a business
- Shows the areas of expenditure/expenses and CoGS
- Used to compare the financial performance in various years
- Shows the types of business a firm is involved in i.e. purchases
- Shows the viability of the investment
- Business determines COGS.
FINAL RATIOS
Formulas from the trading A/C
GP = SALES – COGS/COS
GP=EXPENSES + NET PROFIT
COGS = OS + P – CS
COGS = SALES – GP
N.PURCHASES = COGS + CS – 0S
NP=PURCHASES + Cariage In – Purchase Returns
Net sales = Turnover
Net sales= G.P + COGS
Net sales= Sales – Sales returns
Expenses = GP – NP
BASIC FINAL RATIO/ FORMULAS
- Mark-up % = G.P x 100
COGS
i.e GP as a % of COS
- Margin % = GP x 100
Sales
i.e. GP as a % of Turnover
Gross profit ratio
- Net profit % = Net profit x 100
Net sales
Net profit as % of net sales
- Average stock = OS + CS
2
- Rate of stock turnover = COGS
AS
- Rate of return on capital = Net Profit x 100
Capital
- Return on capital employed = NP x 100
CE
- Current Ratio = CA
CL
Quick / Acid test ratio = CA – CS
CL
- Creditors Ratio = Creditors x 365 days
Purchases
- Debtors Ratio = Debtors x 365 days
Sales
Relationship between margin and mark-up
Since margin and mark-up are all the expression of Gross profit, it is possible to change one to the other.
- Changing mark-up to margin
Mark-up can be changed to margin as follows:
- Convert the mark-up percentage as a fraction in its simplest form.
- Add the value of the numerator of the fraction to the denominator to come up with the new fraction (margin fraction) that is
If the mark-up fraction =
Margin fraction =
- Convert the margin fraction as a percentage to obtain margin
MARK UP | MARGIN % |
1 2 | = 1 2+1 3 33.3% |
1 3 | 1 = 1 3+1 4 25% |
2 3 | 2 = 2 3+2 5 40% |
3 5 | 3 = 3 5+3 8 37.5% |
- Changing margin to mark-up
- Convert the margin percentage as a fraction in its simplest form
- Subtract the value of the numerator of the fraction from the denominator to come up with the new fraction (mark-up fraction) that is
If the margin fraction =
Mark-up fraction =
- Convert the margin fraction as a percentage to obtain mark-up
Margin | Mark –up % |
1 3 | 1 = 1 3-1 2 50% |
1 4 | 1 = 1 4-1 3 33.3% |
2 5 | 2 = 2 5-2 3 66.6% |
3 7 | 3 = 3 7-3 4 75% |
Importance of Financial Ratios
- Mark up and margin helps in the following; setting the selling price, calculating profit or losses and determining the sales for a given period of time
- Final ratios are useful in analyzing the financial position of a business which helps in making investment decisions
- Working capital and acid test ratio help in showing whether the business is in a position to meet its short term obligations and checking whether the business is utilizing its resources properly. That is high working capital ratio shows that most of the resources are idle
- Return on capital shows the following;
- The performance of the business in relation to other similar businesses
- Comparison of the performance of the business over different periods
- Whether the business finances have been invested or not
- Help the potential investors on the decision on where to invest
- Rate of stock turnover also help in determining how fast or slow the stock is moving. It also helps in computing the gross profit or loss.
EXAMPLE
b) The following information was extracted from the final accounts of Suba traders on
31st Sept 2012.
Sh.
Sales 150,000
Purchase 65,000
Stock(2/9/2011) 18,000
Fixed assets 100,000
Current assets 45,000
Current Liabilities 37,000
Total expenses 10,000
Stock (31st Sept 2012) 12,500
Calculate the following financial ratios;
i) Margin (3mk)
ii) Mark up (2mk)
iii) Return on capital (2mk)
iv) Working capital ratio (1mk)
v) Rate of stock turn over. (2mks)
i) Margin
Margin = gross profit x 100
Net sales
Gross profit = sales – cost of goods sold
= sh. 150,000 – sh(18,000 + 65,000 – 12,500)
= sh.150,000 – sh. 70,500
= sh. 79,500
Margin =
= 53%
ii) Mark up
Mark up = gross profit x 100
Cost of goods sold
=
= 112.77%
= 113%
iii) Return on capital
Net profit x 100
Capital employed
Net profit = gross – total expenses
= sh. 79,500 – sh. 10,000
= sh. 69,500
== 69500×100
100000 +8000
== 64.4%
iv) Working capital ratio= ca
cl
45000 = 1.22:1
37000
v) Rate of stock turn over.= COGS = 70500
AS 15250
ROST0=4.623 TIMES
3. (a) Chapa kazi traders had the following balances as at 31st March 2013.
Shs.
Capital 20,000
Sales 140,000
Purchases 90,000
Closing stock 70,000
7 year bank loan 30,000
Insurance expenses 25,000
General expenses 12,000
Debtors 25,000
Creditors 75,000
Cash at bank 20,000
Cash in hand 10,000
Premises 95,000
Calculate
(i) Mark up (2 mark)
(ii) margin (2 marks)
(iii) Rate of stock turn over. (2 marks)
(iv) Return on capital (2 marks)
(v) Current ratio. (2 marks)
3. (a) (i) mark up = gross profit
Cost of sales
Cost of sales = opening stock + purchases – closing stock
=160,000 + 90,000- 70,000
=180,000√√
Gross profit = sales – cost of sales
=240,000 – 180,000 = 60,000√
Mark up = 640,000 x100 = 33 1/3%√
180,000
4 ticks x ½ = 2 marks
(ii) Margin =gross profit x100
Sales
60,000 x100 = 25%√
240,000 √
Alternative method
Mark up margin
1/3 1 =1/4 = 25%
3+1
4 ticks x ½ = 2 marks
(iii) Rate of stock turnover = cost of sales
Average stock
Average stock = opening stock + closing stock
2
160,000+ 70,000 = 230,000 = 115,000
2 √ 2
Rate of stock turnover =180,000 = 1.565 times √√
115,000√
4 ticks x ½ = 2 marks
(iv) Return on capital = net profit x 100
Capital
Net profit = gross profit – expense
= 60,000 – (25,000 +12,000)
= 60,000 – 37,000 = 23,000√
Capital employed = total assets – total liabilities.
Total assets
Premises 95,000
Closing stock 70,000
Cash at bank 20,000
Cash in hand 10,000
Debtors 25,000 220,000
Less total liabilities
7 year loan 30,000
Creditors 75,000 105,000 115,000√
Return on capital employed = 23,000 x100
115,000
= 20%√√
4 ticks x ½ = 2 marks
(v) Current ratio= current assets
Current liabilities
Current assets
Stock 70,000
Debtors 25,000
Cash at bank 20,000
Cash in hand 10,000 125,000√
Current liabilities
Creditors 75,000
Current ratio = 125,000√ = 5:3 ≈ √√ 2:1
75,000
JAMBO WHOLESALERS HAD THE FOLLOWING ON 31-12-2005
SALES 500,000
PURCHASES 320,000
OPENING STOCK 80,000
CLOSING STOCK 40,000
DEBTORS 140,000
CREDITORS 90,000
EXPENSES 3,000
- CALCULATE –
- MARGIN
- MARK UP
- NET PROFIT
- AVERAGE STOCK
- RATE OF STOCK TURNOVER
- RATE OF RETURN ON CAPITAL
- Quick or acid test ratio
- Current ratio
- Creditors ratio
- Debtors ratio
EXAMPLE II
The following information relate to Subra traders for the year ended 31st Dec. 2012.
Opening stock sh. 16000
Sales 71,000
Profit margin 20%
Expenses sh. 10,000
ROSTO 4 times
Required :
1 cost of goods sold
- Average stock
- Closing stock
- gross profit
- Net profit (10mks)
3. a) (i) Rate of stock turn over (4 times) =
20 = GP x100
71 ,000
(iii) Rate of stock turn over 4 =
Average stock x 4 = shs 568,000
Average stock = shs 568,000 4 = 142,000
(iv)
(i) Gross profit = sales – cost of sales
= shs 710,000-shs 568,000=142,000
(ii) Net profit = Gross profit – expenses
=shs 142,000 – shs 100,000 = shs 142,000
b) The following information relates to Ingo Traders as at 31st December 2015.
Shs.
Purchases 400,000
Stock 1-1-2015 150,000
Stock 31-12-2015 50,000
Mark up 25%
Capital 187,500
Expenses 40% of Gross profit
- Turnover
- Net Profit
- Rate of Stock turnover
- Return on capital
11. The following relates to Juma traders
Sales 600,000
Opening stock 40,000
Closing stock 25% of C.O.G.S
GROSSPROFIT MARGIN 20%
CALCULATE – G.P
C.O.G.S
PURCHASES
12. The following relates to butere traders
Net sales 220, 000
Margin 25%
R.O.S.TO 5 Times
Expenses 20,000
Calculate G.P
C.O.G.S
N.P
Average stock
13 The following relates to Dino traders
Sales 150,000
Opening stock 25,000
Margin 20%
Purchases 130,000
Required prepare his trading account
14 Sagala traders had the following on 31-12-2013
R.O.S.T.O 4 TIMES
Margin 20%
Expenses 5% of turnover
Opening stock 80,000
Closing stock 120,000
Capital 800,000
Calculate GP
Purchases
Sales
Rate of return on capital
15. Jawabu traders had the following
Opening stock – 60,000
Gross profit – 80,000
Rate of turnover – 4 times
Margin – 2/5
Calculate – COGS
Closing stock
16. Wathii enterprises had the following 31/12/2008
Turnover 150,000
Stock 1/1/2008 20,000
Purchases 120,000
Debtors 50,000
Stock 31/12/2008 20,000
Creditors 40,000
Calculate – Margin
Working capital
R O S T O
17.The following relates to Jacob traders
Opening stock 30,000
Closing stock 10,000
Turnover 300,000
Margin 25%
Determine – GP
- Purchases
18. Matata traders had the following in his books
Rate of return on capital employed 20%
Fixed assets 600,000
Current Assets 100,000
Current Liabilities 40,000
Determine – Working capital
Net profit
19. XYZ traders had the following on 31/12/2009.
GP 80,000
Opening stock 40,000
Margin 16%
Returns inwards 30,000
RODTO 6 times
Determine – Sales
- Closing stock
20. The following relates to Raha traders
Opening stock – 50,000
Sales – 360,000
GP – 25% of sales
Closing Stock – 80,000
Calculate – COGS
- ROSTO
21. Complete the table below relating to a balance sheet
CO | CE | BC | FA | WC | CL | CA |
16,000 | – | 110,000 | 255,000 | – | 48,000 | 63,000 |
– | 450,000 | 20,000 | – | 150,000 | 25,000 | 175,000 |
The following relates to watu traders on 31/12/2010
Sales 60,000
Stock 1/1/2010 10,000
G.P. 4,000
Stock 31/12/2010 16,000
Prepare his trading a/c
- Give the definition of the following terms:
- Debiting
- Folio
- Double entry
- Crediting
- Explain five benefits of the following to a firm
- Cash book
- Ledger A/Cs
- Trial balance
- Financial statements
- The following relates to Chavakali Traders in the month of February 2009.
Feb. 1 Started business with cash 100,000 bank 50,000
2 Bought stock for cash shs. 15,000
4 Sold stock and got a cheque shs. 12,000
10 Bought goods for shs. 20,000 on credit from Juma
15 Sold goods on credit to Ingo shs. 3,000
20 Returned goods for shs. 2,500 to Juma
21 Ingo returned goods shs. 500
22 Bought furniture gave a cheque shs. 13,000
23 Bought building on credit shs. 25,000 from Iddi
24 Took stock for shs. 3,000 for family use
26 Withdrew from Bank shs. 2,000 for family use
27 Paid Juma by cheque shs. 4,000 less 10% discount
28 Converted personal vehicle into business use shs. 30,000
Required : Ledger accounts, balance item and extract a Trial balance.
- The following information relates to Chavakali traders
Drawings 10,000
Cash 45,000
Bank 30,000
Debtors 50,000
Purchases / Stock 48,000
Sales returns 5,000
Discount allowed 4,000
Capital 191,600
Carriage in 4,500
Sales 70,000
Investment 15,000
Prepaid expenses (Salaries) 30,000
Unpaid rent 2,000
Commission income due 2,500
Commission Income received in advance 3,400
Discount received 2,000
Required: Prepare his Trial Balance
- The following information relates to Mudete traders for the year ended 2009.
Turnover 270,000
Margin 40%
Rate of turn over 6 times
Expenses 40,000
From the information above, calculate:
- Gross profit
- Cost of goods sold
- Net profit
- Average stock
SOURCE DOCUMENTS AND BOOKS OF ORIGINAL ENTRY
SOURCE DOCUMENTS
These are documents containing financial information of business transactions and they act as evidence that the transaction actually took place mainly in home trade.
They include
- A receipt: – a document that shows that cash as been received or paid out of the business either in form of cash or cheque.
- AN Invoice: – a document issued to demand for payments when the transaction was done on credit .
The invoice will be used to record the information on credit purchases and credit sales
- A Credit note: -used to correct any overcharge that may have taken place when goods are returned to the business by the customer or the business return goods to the supplier. It will be used to record information in the purchases return journals, or the sales return journals/diaries
- A Debit note: – a document used to correct an undercharge that may have taken place to inform the debtor to pay more. It therefore acts as an additional invoice
- Payment voucher: – a document used where it is not possible to get a receipt for the cash/cheque that has been received or issued. The person being paid must sign on it to make it authentic. It is therefore used to record information just as receipts
- BANK DEPOSIT SLIP – Shows money that has been deposited at the bank account directly by the payer
- CONSIGNMENT NOTE– Shows the transport charges that have been paid to the transport company
- A STATEMENT OF ACCOUNT– A Summary of all transactions between buyer and seller and shows the payments made and balance owed to the seller in a given period.
- MINUTES – written resolutions by the management authorizing and allocating a given sum of money to be spent on a given project ‘
- AUTHORITY TO INCUR EXPENDITURE – The manager is allowed or permitted in written to spent a given sum of money without consulting the management of the organization .
- BANK STATEMENT – It shows cash that has been deposited and withdrawn from the bank and the balance.
Books of original entries/Journals/Diaries/day’s books/Subsidiary books
- These are books where transactions are first recorded as they occur before they are posted to their respective ledger accounts.
- The financial information in the source documents is used to make entries in these books.
- Posting is where transactions are transferred to the ledger using double entry from the day books.
The books of original entries include:
- Sales journals
- Sales return journals/Return inwards journals
- Purchases journals/creditors journals/bought journals
- Purchases return journals/return outwards journal
- Cash receipt journals
- Cash payment/cash disbursement journals
- Three column cash book
- The petty cash book
- Analysis cash book
- General journals/journal proper
Uses or benefits of Journals or subsidiary books
- Used to record transactions when they first occur
- They record more details about the transaction that are not found in the ledger
- They facilitate tracing of errors
- They facilitate the preparation of control accounts
- They help to curb fraud and promote efficiency, since they are prepared by different people from the ones handling ledgers
- They reduce a lot of details to be recorded in the ledger accounts.
- Act as back-up data from which other information may be extracted if need arise.
- Used for future reference as they Contain information such as units, trade discounts
- Sales journals
- This is used to record credit sales of goods to debtors.
- The outgoing invoice/invoice issued is used to record the information in this journal.
- The total in the sales journal is credited to sales account in the general ledger
- Individual debtors account in the sales ledger are debited.
- The format is as follows
Sales journal
Date | Particulars/details | Invoice no | Ledger folio | amount |
Example:
The following information relates to Tirop traders for the month of June 2010
June 1: Sold goods to wafula on credit of ksh 200, invoice no 0114
2: Sold to the following debtors on credit; Wanjiru ksh 400, Musyoka ksh 300, Wafula ksh 300
5: sold goods on credit to Wanjiru of ksh 300
10: Sold goods to the following on credit Kanini ksh 100, Wafula ksh 500, Wanjiru ksh 600
12: Sold goods on credit to musyoka of ksh 350
Required:
Prepare the relevant day book for the above transactions; hence post the various amounts to their respective individual accounts
Sales journal
Date | Particulars/details | Invoice no | Ledger folio | amount |
June 2010: 1 2 2 2 5 10 10 10 12 15 | Wafula Wanjiru Musyoka Wafula Wanjiru Wanjiru Wafula Kanini Musyoka Totals posted to the sales account (Cr) | 0114 | SL SL SL SL SL SL SL SL SL GL | 200 400 300 300 300 600 500 100 350 3050 |
(Post the rest to their individual debtors account)
- Sales Return Journals/Return inwards journals
- This is for recording the goods that the customers/debtors have returned to the business.
- It uses the credit note issued as a source document to prepare it.
- The total is therefore recorded in the return inwards account in the general ledger,
- The individual’s entries are credited in their respective debtors account .
- It takes the following format
Sales return journal
Date | Particulars/details | Credit note no | Ledger folio | amount |
For example;
Record the following transaction for the 2007 in their relevant diaries, hence post them to their respective ledger accounts;
May 1: goods that had been sold to M Okondo of shs 2600 on credit was returned to the business
“ 2: G. Otuya returned good worth shs 1320 that was sold to him on credit to the business
“ 8: the following returned goods that had been sent to them on credit to the business H Wati shs 3500, Muya shs 4700 M Okondo shs 2900
“ 12: G Otuya returned goods worth shs 5400 that were sold on credit to the business
“ 30: Goods worth sh 8900 that had been sold on credit to G Otuya were returned to the business
Sales Return journal
Date | Particulars/details | Credit note no | Ledger folio | amount |
May 2007: 1 2 8 8 8 12 30 | M Okondo G Otuya H Wati Muya M Okondo G Otuya G Otuya Totals posted to Return Inwards a/c (Dr) | S.L S.L S.L S.L S.L S.L S.L GL | 2600 1320 3500 4700 2900 5400 8900 29320 |
(Post the entries to the individual ledger a/c’s (Cr))
- Purchases Journal
- This is used to record the credit purchase of goods for resale or stock
- The totals are then debited in the purchases account in the general ledger,
- The individual creditors accounts are credited.
- It used the invoices received/incoming invoices as it source document.
- It takes the following format;
Purchases journal
Date | Particulars/details | Invoice no | Ledger folio | amount |
For example
The following information relates to Mikwa Traders for the month of April 2011. Record them in their relevant day’s book, hence post the entries to their relevant ledger accounts.
April 2011;
“ 2. Bought goods worth shs 25 000 on credit from Juma, Invoice no 3502
3. Bought goods worth shs 16 500 from kamau on credit, invoice no 2607
6. Bought goods worth shs 12 700 from Juma on credit, invoice no 3509
8. Purchased goods of shs 25 200 from juma, invoice no 3605; shs 17 500 from Kamau, invoice no 3700; shs 45 000 from Wamae wholesalers, invoice no 3750
15. Purchased goods of shs 9 200 from Wamae wholesalers on credit, invoice no 3762
18. Bought goods of shs 17 000 from Kamau on credit, invoice no 3802
24. Purchased goods of shs 36 000 from Juma suppliers on credit, Invoice no 3812
Purchases Day book
Date | Particulars/details | Invoice no | Ledger folio | amount |
April 2011: 2 3 6 8 8 8 15 18 24 | Juma Kamau Juma Juma Kamau Wamae Wamae Kamau Juma Totals posted to the Purchase account (Dr) | 3502 2607 3509 3605 3700 3750 3762 3802 3812 | PL PL PL PL PL PL PL PL PL GL | 25 000 16 500 12 700 25 200 17 500 45 000 9 200 17 000 36 000 204100 |
(Post the individual entries to their relevant accounts in the ledger (crediting))
- Purchases Return Journals/Return outwards Journals
- This is used to record goods that have been returned to the creditors by the business,.
- It uses the credit note received as the source documents,
- With the totals being in the purchases return account
- The individual creditor’s accounts are debited in their respective ledger accounts.
- It takes the following format
Purchases return journal
Date | Particulars/details | Credit note no | Ledger folio | amount |
For example;
Record the following transaction in the purchases return day book for Njiru’s traders for the month of June 2010, hence post the information into their relevant ledger accounts.
June 2010;
“ 3. Returned goods worth shs 400 that had been bought from Nairobi stores, credit note no 56
“ 8. Return goods of shs 1 200 to Matayos store, Credit no 148
“19. Had some of their purchases returned to the following; Njoka enterprises shs 700, credit note no 205, Nairobi Stores shs 600, credit note no 58, Matayos store shs 1 000 credit note no 191
“26. Returned goods worth shs 1 800 to Njoka enterprise credit note no 210
“30. Return goods worth shs 1 020 to Matayos store, credit note no 200
- Cash receipt Diaries/JOURNAL
- This is used to record all the cash and cheques that have been received in the business. It totals are posted to the cash and bank accounts in the general ledger (Dr), while the individual accounts are credited in their respective accounts in the ledger.
- It uses the cash receipt issued and bank slips received as the source documents.
- It takes the following format;
Cash receipt journal
Date | Particulars/details | Receipt no | Ledger folio | Disc allowed | cash | bank |
- Cash payment Journals
- This is used to record cash and cheques that have been issued to the creditors of the business. Its totals are credited (Cr) in the cash and bank account and the individual accounts are debited (Dr) in their respective accounts
- It uses the cash receipt received and bank slips issued as the source documents.
- It takes the following format;
Cash Payment journal
Date | Particulars/details | Receipt no | Ledger folio | Disc received | cash | bank |
For example:
Record the following transactions into their relevant day books of Onyango traders, hence post the entries to their respective ledger accounts and balance them off;
May 2011:
“1. Cash sales amounting to ksh 3 000, receipt no 0112
“2. Paid the following creditors by cheque after having deducted a cash discount of 10% in each case; H. Mwangi ksh 1 500, J. Mwaniki ksh 1 600, N. Mugo ksh 1 200
“3. Receive the following Chaques from debtors in settlement of their debts after having deducted 5% cash discount in each case; Lucy kshs 22 800 cheque no 0115, Otieno kshs 8 550 cheque no 0011, Martha ksh 1 330 cheque no 0016
“5. Paid for repairs in cash kshs 16 000, receipt no 0251
“10. Paid Juma in cash kshs 9 500, receipt no 0295
“14. Cash sales kshs 17 000, receipt no 02714
“15. Banked kshs 6 000 from the cash till
“15. Received cash from Mary of kshs 13 500, receipt no 0258
“16. Cash sales of kshs 26 400 was directly banked, bank slip no 40152
“20. Cash purchases of kshs 8 920, receipt no 117
“22. Cash purchases of kshs 15 200 was paid for by a cheque, cheque no 512
Cash receipt journal
Date | Particulars/details | Document no | Ledger folio | Disc allowed | cash | bank |
May 2011 1 3 3 3 14 15 15 16 | Sales Lucy Otieno Martha Sales Cash Mary Sales Totals to be posted to the cash and bank a/c (Dr) | 0112 0115 0011 0016 02714 0258 40152 | GL SL SL SL GL “c” SL GL | 1200 450 700 2 350 | 3 000 17 000 13 500 33 500 | 22 800 8 550 1 330 6 000 26 400 65 080 |
(Post the totals and the entries to their respective accounts)
Cash Payment journal
Date | Particulars/details | Document no | Ledger folio | Disc Received | cash | bank |
May 2011 2 2 2 5 10 15 20 22 | H. Mwangi J. Mwaniki N. Mugo Repairs Juma Bank Purchases Purchases Totals to be posted to the cash and bank a/c (Cr) | 0251 0295 117 512 | PL PL PL GL PL “c” GL GL | 166.70 177.70 133.30 477.30 | 16 000 9 500 6 000 8 920 40 420 | 1 500 1 600 1 200 15 200 19 500 |
(Post the totals and the entries to their respective accounts)
2. (a) The following transactions relates to Kaka Traders which took place during the Month of April 2012.
April 2: Sold goods on credit to Dada traders worth sh 80,000, Nyota sh 60 000
April 10: Bought goods on credit from Ndugu Enterprise for sh 50,000, Motari sh 100,000
April 18: Goods returned by Dada traders worth sh 7000
April 20: Returned goods bought on credit from ndugu Enterprise worth Sh 10,000 which were found to be defective.
April 22: Issued invoice to Onyango traders worth Sh 40,000
April 25: Issues credit note to Onyango traders worth Sh 2000
April 28: Sold goods on credit to Nyanya Enterprise worth Sh 90,000
April 30: Received invoice from Babu Traders worth Sh 75 000
Required:
Record the above transactions in the books of Original entry and post the totals to the general ledger. (12mks)
SALES JOURNAL
DATE | DETAILS | INVOICE NO. | L.F | AMOUNT |
2012 2 – 04 2-04 22-04 28-04 | Dada traders Nyota Onyango traders Nyanya enterprise Total taken to sales A/C (cr) | SL1 SL2 SL3 SL4 | 80,000ü 60,000ü 40,000ü 90,000ü 270,000 |
PURCHASES JOURNAL
DATE | DETAILS | INVOICE NO. | L.F | AMOUNT |
2012 10 – 04 10 – 04 30 – 04 | Ndugu Enterprise Motari Babu traders Total taken to purchases A/C (DR) | PL1 PL2 PL3 | 50,000ü 100,000ü 75,000ü 225,000 |
SALES RETURNS JOURNAL
DATE | DETAILS | CREDIT NOTE NO. | L.F | AMOUNT |
2012 18 – 4 25 – 4 | Dada traders Onyango traders Total taken to sales returns A/C (Dr) | SLR1 SRL2 | 7,000ü 2,000ü 9,000 |
PURCHASES RETURNS JOURNAL
DATE | DETAILS | CREDIT NOTE NO. | L.F | AMOUNT |
2012 20 – 4 | Ndugu Enterprise Total taken to purchases returns A/C (Cr) | PRL1 | 10,000ü 10,000 |
DR DADA TRADERS A/C CR | |
Sales 80,000ü | Sales returns 7,000ü |
DR NYOTA A/C CR | |
Sales 60,000ü |
DR ONYANGO TRADERS A/C CR | |
Sales 40,000ü | Sales returns 2,000ü |
DR NYANYA ENTERORISE A/C CR | |
Sales 90,000ü |
DR SALES A/C CR | |
Total debtors 270,000ü |
DR NDUGU ENTERPRISE A/C CR | |
Purchase returns 10,000ü | Purchases 750,000ü |
DR MOTARI A/C CR | |
Purchases 100,000ü |
DR BABU TRADERS A/C CR | |
Purchases 75,000ü |
DR PURCHASES A/C CR | |
Total creditors 225,000ü |
DR SALES RETURNS JOURNAL CR | |
Total debtors 9,000ü |
DR PURCHASES RETURNS JOURNAL CR | |
Total creditors 10,000ü |
(b) The following transactions relate to Pumua Wholesalers for the month of
March 2011.
March 1: Bought goods on credit from Kawe distributors Shs.26,200,
Kamakia Ss.15600, Mambo Shs.33,360.
March 2: Sold goods on credit to Fuma retailers Shs.37,200, Tito grocers
Shs.25,500 and Wamba traders Shs.16,250.
March 6: Returned goods to Kamakia Shs.2,400 and Mambo Shs.4,160.
March 9: Sold goods on credit to Tamu Shs.5,500 and Patu Shs.18,200.
March 11: Bought goods on credit from Chuma Shs.33,840.
March 15: Goods returned by Tamu Shs.1,500 and Fuma retailers
Shs.1,820 and Patu Sh.2,600.
March 18: Bought goods on credit from Jama Shs.21,210 and Sama
Shs.53,850.
March 26: Credit sales to Kamanja Shs.16,600, Orengo Shs.19,260 and
Wama traders Shs.15,200.
REQUIRED:
Enter the above transactions in the respective books of original entry.
(10 marks)
- The general Journal/Journal proper
It is used to record purchases or sales of fixed assets of the business on credit and other transactions that cannot be recorded in the above books .
Uses of the general journal;
- To record purchases of fixed assets on credit
- To record sales of fixed assets on credit
- To correct errors by checking the balances
- To record the opening and closing entries
- To write off bad debts
- To record the inter ledger transfers
- To record issue of shares and debentures in companies
- To make end of the year adjustments for the final accounts
- In this journal, the account to be debited begins at the margin, while the account to be credited is indented from the margin, with a narration below them put in brackets.
- The narration simply explains the nature of the transaction that has taken place.
- The individual entries are then posted to their respective accounts by either debiting or crediting depending on the transactions.
- It takes the following format;
General journal
Date | Particulars/details | Ledger folio | Dr shs | Cr shs |
For example;
Journalise then following transactions which took place in the business of J Opuche during the month of March 2005
March 5; Purchased office furniture on credit for shs 25 000 from miugiza Furniture Limited
10; Sold old duplicating machine for shs 15 000 to samba academy on credit
15; Bought a new motor vehicle for shs 800 000 from explo motors Ltd, paying shs 300 000 in cash and balance was to be settled at a later date
18; Sold old vehicle to Mara Secondary school for shs 500 000 on credit
25;The owner converted personal electronic calculator valued at shs 9 000 into business asset
27; Sold old computers valued at shs 20 000 for shs 15 000 on credit to Mara secondary school
30; Sold old dining chairs worth shs 10 000 to Maendeleo for shs 15 000 on credit
General journal
Date | Particulars/details | Ledger folio | Dr shs | Cr shs |
March 2005 5 10 15 18 25 27 30 | Office Furniture a/c Miugiza a/c (Being a credit purchase of office furniture from Miugiza) Samba Academy a/c Duplicating Machine a/c (Being credit sales of duplicating machine to Samba academy) Motor vehicle a/c Cash a/c Explo Motors a/c (Being purchase of motor vehicle from explo. motors, paying part in cash and part on credit) Mara Sec sch a/c Motor vehicle a/c (being the credit sale of old motor vehicle to mara sec sch) Calculators a/c Capital a/c (being conversion of private calculator to business asset) Mara Sec. Sch. a/c Loss on disposal a/c Computer a/c (being credit sale of old computers to Mara school at a loss of 5 000) Maendeleo a/c Furniture a/c Gain on disposal a/c (being the credit sale of dining chairs to maendeleo at a gain of 5 000) | 25 000 15 000 800 000 500 000 9 000 15 000 5 000 15 000 1 384 000 | 25 000 15 000 300 000 500 000 500 000 9 000 20 000 10 000 5 000 1 384 000 |
The entries are then transferred to their respective accounts in the ledger, with the ones debited in the journals being debited and the ones credited being credited.
The Journal proper can also be used to show the opening entries and the closing entries. That is;
- Opening entries
The opening entries are the entries of the assets and liabilities at the beginning of the trading periods to facilitate the opening of different accounts for them. They are the balance b/d for the assets and liabilities of the business.
The assets to be debited are recorded first, followed by the liabilities and capital to be credited. In case the capital is not given, it can be calculated using the book keeping equation, that is A = C + L. the narration then follows the entries.
The opening entries are necessary when;
- A business that did not keep complete accounting records would like to start keeping
- Opening up new sets of accounting books, after closing the old ones
- Starting accounting records for a business which has been bought, though was in full operation
For example;
The following balances were extracted from Martine’s store that did not keep complete records, and would like to start keeping on 1st January 2011. Prepare for them their relevant subsidiary book to show the balances.
Shs
Motor vehicles 230 000
Machinery 40 000
Creditors 10 000
Debtors 5 000
Cash in hand 20 000
Stock 10 000
Insurance prepaid 5 000
Bank 25 000
Premises 335 000
Capital 660 000
Martine’s Store
General journal
On 1st January 2011
Date | Particulars/details | Ledger folio | Dr shs | Cr shs |
2011 January 1 | Premises Motor vehicle Machinery Debtors Cash Insurance prepaid Bank Stock Capital Creditors (being the records of assets, liability and capital at the beginning of new period) | 335 000 230 000 40 000 5 000 20 000 5 000 25 000 10 000 670 000 | 660 000 10 000 670 000 |
3. a) Kimemia had the following transactions during the month of January 2009.
You required to journalize the transactions. (10mks)
1 .1.08 Sold furniture at sh. 160 to Moyo traders on credit.
2 .1. 09 Bought a computer on credit from Bon-go at sh. 20,000
3. 1. 09 Bought some goods from Nyaga sh. 4,000 on credit the transaction was not entered in Kimemia books.
4. 1. 09 A transport expense of sh. 500 written in the books as sh. 50.
5. 1. 09 Sold a motors vehicle for sh. 80,000 on credit to Omega.
b) The following transactions related to Kioko Traders for the month of May 2012 May 2: Sold goods on credit to Asunta sh.24, 000 and Janet sh.32, 000 May 8: Bought goods on credit from Patel Traders sh.80, 000
May 12: Asunta returned goods worth sh.4, 000
May 15: Purchased goods on credit from Karoki sh.68, 000 and Petero sh.62, 100
May 20: Goods worth sh. 12,000 were returned to Patel Traders and goods worth sh.6, 000 to Karoki May 23: Goods sold on credit to Asunta sh. 16,000, Tom sh.22000 and Joseph sh.26, 000 May 27: Goods
returned by Janet sh.4, 000
May 30: Purchased a motor vehicle on credit worth sh. 1,000,000 from General motors
Prepare the relevant journals. (10mar)
In the table below, indicate the books of original entry that the information obtained from the given source documents are used to prepare
Source Document | Books of Original entry |
SalesInvoice/invoiceissued/Invoice retained/invoice copy | Sales journals |
Purchases Invoice/Invoice received/Original invoice | Purchases journals |
Credit note issued/Credit note retained/Credit note copy | Return inwards/Sales return journals |
Credit note received/credit note original | Return outwards/purchases return journals |
Original receipt/Receipt received | Cash payment/Analysis cash book/ Cash book |
Receipt copy/Retained receipt | Cash receipt journal/Analysis cash book/cash book |
Petty cash voucher | Petty cash book |
- Complete the table below by indicating the relevant information
Item Transaction | Type of A/C | Type of Ledger | Source document |
Debtors | |||
Creditors | |||
Fixed Assets | |||
Salaries | |||
Cash sales | |||
Capital | |||
Drawings | |||
Credit Purchases |
- Complete the table below given the following source documents.
Source documents | Books of Original entry | Ledger accounts |
Incoming invoice | ||
Outgoing invoice | ||
Incoming credit note | ||
Outgoing credit note | ||
Incoming debit note | ||
Outgoing debit note | ||
Incoming receipt | ||
Outgoing receipt |
CASH BOOK
DEFINITION
A book which records any cash received and cash paid out by a trader
Credit transactions are not recorded in this book since cash or cheques are not involved.
Cash or cheques received are debited and cash or cheques paid out are credited
Uses of a cash book
1 shows sources of revenue of a business
- shows areas of expenditure of afirm
- shows cash and bank balances at a given date
- shows sources of capital
- used for future reference
- shows discount received and discount allowed
- Shows total cash received and cash paid out at bank and at hand
TERMS USED IN THE CASH BOOK
1 CONTRA-ENTRY (C)
An entry that affects both the cash at hand and cash at bank at the same time ie cash deposit to the bank or cash withdrawal from the bank (cash a cheque for office use)
2 BANK OVERDRAFT
- A credit balance in the bank account
- It’s a short term loan given to current account holders by banks whereby they are allowed to withdraw more amount than what is at the bank account
Types of cash books
1 Single column cash book
- Double or two column cash book
- Three column cash book
1 SINGLE COLUMN CASH BOOK
1-1-2001 Juma started a business with cash at hand of sh 45000
2-1-2001 He purchased goods worth sh 15000
3-1-2001 He opened a bank account and deposited sh 20000
4-1-2001 He sold goods for cash sh 5000
5-1-2001 He deposited sh 3000 to the bank from the cash till.
6-1-2001 He sold goods and got a cheque of sh 8000
7-1-2001 He invested cash sh 12000 into the business
8-1-2001 He deposited sh 10000 into the business bank
9-1-2001 He purchased goods worth sh 4500 by cheque
- -1-2001 He paid salaries cash sh 600
- -1-2001 He bought stationery by cheque sh 1200
- -1-2001 He got a commission of cash sh 3500 for work done
- -1-2001 He took cash sh 2000 for personal use
- -1-2001 He bought furniture worth sh 2500 by cheque
REQUIRED 1 PREPARE SINGLE COLUMN CASH BOOKS
CASH AT HAND
DATE | DETAILS | AMOUNT | DATE | DETAILS | AMOUNT |
1-1-2001 | capital | 45000 | 2-1-2001 | purchases | 15000 |
4-1-2001 | sales | 5000 | 3-1-01 | bank | 20000 |
7-1-01 | investment | 12000 | 5-1-2001 | bank | 3000 |
11-1-01 | Commission | 3500 | 8-1-01 | bank | 10000 |
10-1-01 | Salaries | 600 | |||
12-1-01 | drawings | 2000 | |||
14-1-01 | Bal c/d | 14900 | |||
65500 | 65500 |
CASH AT BANK
DATE | DETAILS | AMOUNT | DATE | AMOUNT | |
3-1-01 | Cash at hand | 20000 | 9-1-01 | purchases | 4500 |
5-1-01 | cash | 3000 | 11-1-01 | stationery | 1200 |
6-1-01 | sales | 8000 | 13-1-01 | furniture | 2500 |
14-1-01 | Bal c/d | 22800 | |||
31000 | 31000 | ||||
DISCOUNT
A Cash allowance that a seller of good and services gives to the buyer for paying promptly or for buying in large quantities.
TYPES OF DISCOUNTS
1 QUANTITY DISCOUNT
A Cash allowance that sellers give to buyers who have bought goods in large quantities eg buying 20 bags of sugar costing sh10,000 but buyer pays sh9800 hence sh200 is quantity discount.
2 TRADE DISCOUNT
A quantity discount given by a trader to another trader who has bought many goods for resale eg offered by wholesalers to retailers so that they get profit.
NB-QUNANTITY AND TRADE DISOUNTS ARE NEVER RECORDED IN THE BOOKS OF ACOUNT SINCE THEY ARE NOT PART OF THE INVOICE OR RECEIPT
- CASH DISCOUNT
A cash allowance or deduction from invoice price that sellers give to debtors to encourage them pay debts promptly.
Types
Discount allowed
-A cash allowance given to debtors to pay promptly.
-Its an expense hence account is debited.
Discount received
-Acash allowance got from creditors for paying them promptly.
-It’s a revenue hence account is credited
NB DA and DR are day books in the 3- column cash book
2 A TWO COLUMN CASH BOOK
It’s a combination of cash at hand and cash at bank cash books into one book’
- On 1st July 2012, Mara traders had Sh.6,000 cash in hand and bank overdraft of Sh.2,000. During the month the following transactions took place:
2012
July 2: Received cheques from debtors totaling to Sh.50,000 July 5: Paid rent Sh.2,000 cash.
July 15: Withdrew Sh.5,000 from the bank for personal use. July 25: Banked all the cash except Sh.1000
Prepare a Two-column Cash Book for the month. (5 marks)
8. On 1 Match, 2001, Mingi traders had Ksh. 13,200 in cash and bank balances of Sh 56,000. The following transaction took place during the month.
2001 2 Cash sales sh. 12,000
12 paid a creditor sh. 8,200
27 received a cheque for sh. 4,500 from debtors
31 paid rent 7,500 in cash
Record the above information in a two column cash book and balance it off. (4 mks)
THREE COLUMN CASH BOOK
A cash book that combines cash at bank ,cash at hand , discounts allowed and discount received.
(b) On 1st October 2013, Nyati Traders Had shs.10 000 and shs.40 000 at the bank. During the
month, the following transactions took place.
Oct 2 | Bought goods worth shs3,100 by cheque |
3 | Paid motor expenses shs.6000 in cash |
6 | Sold goods worth 8200 cash |
10 | paid a creditor shs.9500 by cheque after deducting a 5% cash discount |
12 | Received a commission of shs.580 directly into the bank account. |
14 | Shelby, a debtor, settled her account of shs.30,000 by cheque less a 2.5% cash discount |
15 | The bank deducted shs. 850 from the business account for services rendered |
19 | The owner took shs.1500 by cheque for personal use |
23 | Paid Maboko traders shs.39,200 by cheque in full settlement of their account less 3% cash discount |
24 | Withdrew shs.15,000 from bank for business use |
26 | Received shs.8,200 cash from a debtor in full settlement of a debt of shs.8,500 |
30 | Took all the cash to the bank leaving only shs.1800 in the cash till |
Required:
Prepare a duly balanced three column cash book (10 marks)
(b) NYATI TRADERS
CASH BOOKü
Date | Details | Discount | cash | Bank | Date | Details | Discount | cash | Bank |
2013 | 2013 | ||||||||
Oct 1 | Balance b/d | 10 000ü | 40 000ü | Oct.2 | Purchases | 3100ü | |||
6 | sales | 8 200 | 3 | Motor expenses | 6 000ü | ||||
12 | commission | 580ü | 10 | creditor | 500ü | 9 500ü | |||
14 | Shelby | 750ü | 29 250ü | 15 | Service charge | 850ü | |||
23 | Mobeke traders | 1 176ü | 38 024ü | 19 | Drawings | 1 500ü | |||
24 | Bank | 15 000ü | 24 | cash | 15 000ü | ||||
26 | Debtors | 300ü | 8 200ü | 30 | |||||
cash | 25 400ü | bank | 25 400üü | ||||||
Bal c/d | 1 800ü | 111 504üüü | |||||||
2 226.00ü | 33 200ü | 141 454ü | 500ü | 33 200ü | 141 454ü |
30 x ⅓ = 10 marks
(b) The following were the balances of KILO Traders as at 1st January
2009. Cash Sh.40,000, bank overdraft Sh.17,000. During the month
the following transactions took place.
January 2nd : Mutiso a debtor settled his account of Sh.32,000 by
cheque of Sh.30,000
4th : Paid salaries amounting to Sh.16,000 by cash.
10th: Deposited Sh.12,000 into the business bank account
from the cash till.
14th: Settled Wayua’s account of Sh.40,000 and she was
allowed a discount of 1% through a cheque.
16th: Deposited Sh.56,000 in the bank from private resources.
17th: Sold goods for cash Sh.24,000.
20th: Mutua, a debtor, settled his account by a cheque of Sh.16,000 having been allowed a discount of 2%.
24th: Purchased furniture Sh.10,400 paying by cheque.
26th: Received Sh.7,200 cash from Odhiambo.
30th: Banked all the available cash except Sh.3200.
Required: Prepare a three column cash for KILO Traders. (10 marks)
- The following cash book was poorly prepared, prepare the correct one.
CASH BOOK
Date | Details | F | Cash | Bank | Date | Details | F | Cash | Bank |
1/1/01 | Bal b/f Cash Purchases Bank loan Salaries Investment | C | 10000 4000 2000 1000 | 5000 3000 6000 | Drawings Sales Bank Rent Income Debtors Bal c/d | C | 3000 400 2000 500 | 3000 4000 600 | |
18000 | 14000 | 18000 | 14000 |
Assignment:
(Exercise 1B pages 50 and 51, Nos16 and 18 in Inventor book 4, KLB Students book)
b) On 1st March 2006 Mokaya traders had cash in hand Ksh.10,000 and cash at bank ksh.15,000. The following transactions took place during the month.
March 2: Bought goods in cash sh.1,500
March 4: Paid salaries by cash 7,500
March 5: Received cheques from the following debtors after allowing 2% discount
in each case Salga Sh.980, Gumbo Shs.1,960
March 8: Paid the following accounts by cheques in each case deducting 5%
discount
Kiimo Ksh.3,000, Karani Ksh.1,200
March 12: Bought machinery by cheque Shs.5,000
March 20: Withdrew Sh.1000 from bank for personal use
March 25: Cash sales Shs.2000
March 26: Banked cash amounting to Ksh.1000
March 29: Received Shs.3000 cash from Alex a debtor.
Required:
Prepare a three column cash book duly balanced as at 31st March 2006 (12 Marks)
2. (a) On 1st November 2013:Tabagon Co. Ltd. had a balance of shs. 12,000 at the
bank and shs. 2500 in hand. During the month, the following transaction took place;
Nov. 1 Cash sales Shs. 2500, cash purchase Shs. 1750
Nov. 3 Paid the following accounts by cheque.
Kirop Shs. 1500 less 5% cash discount
Kirui Shs. 2000 less 5% cash discount
Nasimiyu shs. 2100 less 3 % cash discount
Nov. 5 Received the following amounts from debtors,
Ondiek shs. 1200, Jane shs. 3850 and Mueni by cheque shs. 2050 after allowing her shs. 300 cash discount.
Nov. 14 Paid office cash to the bank shs. 2000
Nov. 17 Cash sales 8500
Nov. 22 Mueni paid her account of shs. 5000 by cheque less 10% cash
discount
Nov. 28 Withdrew all the money from the bank for office use except shs. 1000
Nov. 29 Paid salary cash shs. 8000
Nov. 30 A cheque received from Mueni on Nov. 5th was dishonoured.
Prepare Tabagon Co. Ltd. three column cash book. (10 marks)
(b) The following were the balances of Kiboko Traders as at 1st January
2009. Cash Sh.40,000, bank overdraft Sh.17,000. During the month
the following transactions took place.
January 2nd : Mutiso a debtor settled his account of Sh.32,000 by
cheque of Sh.30,000
4th : Paid salaries amounting to Sh.16,000 by cash.
10th: Deposited Sh.12,000 into the business bank account
from the cash till.
14th: Settled Wayua’s account of Sh.40,000 and she was
allowed a discount of 1% through a cheque.
16th: Deposited Sh.56,000 in the bank from private resources.
17th: Sold goods for cash Sh.24,000.
20th: Mutua, a debtor, settled his account by a cheque of
Sh.16,000 having been allowed a discount of 2%.
24th: Purchased furniture Sh.10,400 paying by cheque.
26th: Received Sh.7,200 cash from Odhiambo.
30th: Banked all the available cash except Sh.3200.
Required: Prepare a three column cash for Kubuka Traders. (10 marks)
Date 2002 | Particulars | Cash | Bank | Date | Particulars | Cash | Bank |
2/5 12/5 20/5 28/5 | Bal Sales Sales | W 20000 50000 | X 120000 | 6/5 18/5 22/5 30/5 | Wages Purchases Rent Bal c/d | 6000 Y | 60000 30000 150000 |
(
Determine the figures represented by W, X, Y,Z (4 mks)
REVISION ACCOUNTING QUESTIONS
- The following balances were obtained from the books of Jomba Traders as at 30th July 2014
Shs.
Opening stock 50,000
Sales 360,000
Gross profit 25% of sales
Closing stock 70,000
Calculate
- Cost of goods sold (2Marks)
- Rate of stock turnover (2 Marks)
- Enter each of the following transactions in the relevant ledger accounts
- Started business in June 15th 2014 with Ksh. 500,000 in bank.
- Bought a motor vehicle in June 16th 2014 for KSh. 250,000, payment made by a cheque.
- Withdrew Ksh. 50,000 in June 20th 2014 from the business bank a/c to be used in the office.
- June 24th, 2014, paid salaries Ksh. 18,000 cash.
- On June 1st 2015, Kelly had KSh. 6000 cash in hand and a bank overdraft of Sh. 2000; during the month the following transactions took.
- Received cheques from debtors totaling to KSh. 80,000 on June 2nd
- June 5th, paid telephone bills Sh. 1200 cash
- June 8th, withdrew Sh. 16000 from bank for office use.
Enter the above information in the two – column cash book given below and balance it off (4 Marks)
Kelly Traders
Two – Column Cashbook
for the month of June 2015
Date | Particulars | Bank | Cash | Date | Particulars | Cash | Bank |
4. The following balances were extracted from books of Masaku Traders for the year ended 31/12/2004
Rent 48,000
Lighting 7,200
Water 9,220
Salaries 75,000
Commission received 12,370
Discount allowed 4,600
Discount received 8,500
Gross profit 320,000
General expenses 98,000
Stock 25,250
Motor Vehicle 2,300,000
Furniture & equipment 650,000
Debtors 270,000
Creditors 396,400
Bank 200,000
Cash 50,000
Capital 3,000,000
Prepare
(i) Profit and loss a/c for the year ended 31/12/2004 (5 ½ marks)
(ii) Balance sheet as at 31/12/2004 (4 ½ marks)
5.The accounts of Hakuna Matata Traders showed the following balances on 1st January 2014.
Sh.
Cash 250,000
Debtors 60,000
Creditors 42,000
Stock 30,000
Bank loan 120,000
Motor vehicle 310,000
The following transactions took place during the month of January 2014.
Jan 2: Bought stock worth Sh. 50,000 on credit.From omba traders
Jan 3: Cash sales Sh. 80,000
Jan 5: Received Sh. 20,000 cash from debtors
Jan 10: Paid part of loan Sh. 70,000 cash
Jan 12: Paid creditors Sh. 32,000
Jan 16: Bought office furniture Sh. 45,000 cash
Jan 20: Paid salaries Sh. 40,000 cash
Jan 25: Deposited Sh. 100,000 into the bank
Required:
Record the above transactions in the relevant ledger accounts and balance the accounts on 31stJanuary 2014. (10marks)
6.Kiganjo Traders had the following balances as at 31st December, 2014.
Sh.
Capital (1st December, 2014) 350,000
Additional investments 100,000
Drawings each month 48,000
Capital (31st Dec’ 2014) 470,000
Determine the profit for the year. (4 marks)
7. The following balances relates to the retail business of Omondi for the month of July 2012.
Sales 50,000
Expenses 10% of sales
Cost of goods sold 40,000
Calculate:
(i) Mark up. (1 mark)
(ii) Margin. (1 mark)
(iii) Total expenses. (1 mark)
(iv) Net profit. (1 mark)
8. For each of the following transactions, state the account to be debited and account to be credited. (4 marks)
Transactions | A/c debited | A/c credited | |
(i) | The owner brought in cash from private sources. | ||
(ii) | Bought goods and paid by cheque. | ||
(iii) | Withdrew cash for personal use. | ||
(iv) | Paid a creditor by cheque. |
9. The following trial balance was extracted from the books of Okumu traders as at 31/12/2012.
Dr. (Shs.) | Cr. (Shs.) | |
Opening stock | 30,000 | |
Purchases/sales | 275,000 | 390,000 |
Debtors | 47,000 | |
Commission received | 36,000 | |
Returns | 10,000 | 6,000 |
Carriage inwards | 16,000 | |
Bad debts | 3,000 | |
Wages | 20,000 | |
Rates | 12,000 | |
Buildings | 450,000 | |
Furniture | 180,000 | |
Bank overdraft | 210,000 | |
Insurance | 19,000 | |
Discounts | 5,000 | 7,000 |
Drawings | 25,000 | |
Creditors | 52,000 | |
Cash at bank | 250,000 | |
Cash at hand | 40,000 | |
Capital | 689,000 | |
1,390,000 | 1,390,000 |
Additional information:
1. Closing stock Sh.50,000
2. Carriage outwards Sh. 8,000
Required:
- Prepare Okumu traders trading, profit and loss account for the period ended 31/12/2012.
- Balance sheet as at 31/12/2012. (10 marks)
10. The following were the balances of Kiboko Traders as at 1st January 2009. Cash Sh.40,000, bank overdraft Sh.17,000. During the month the following transactions took place.
January 2nd : Mutiso a debtor settled his account of Sh.32,000 by cheque of Sh.30,000
4th : Paid salaries amounting to Sh.16,000 by cash.
10th: Deposited Sh.12,000 into the business bank account from the cash till.
14th: Settled Wayua’s account of Sh.40,000 and she was allowed a discount of 1% through a cheque.
16th: Deposited Sh.56,000 in the bank from private resources.
17th: Sold goods for cash Sh.24,000.
20th: Mutua, a debtor, settled his account by a cheque of Sh.16,000 having been allowed a discount of 2%.
24th: Purchased furniture Sh.10,400 paying by cheque.
26th: Received Sh.7,200 cash from Odhiambo.
30th: Banked all the available cash except Sh.3200.
Required:Prepare a three column cash for Kubuka Traders.(10 marks)
23. Ouma enterprise started business one year ago with an investment of Ksh 1200 000. At the
end of the year his capital was Ksh 1600000 and his monthly drawing was ksh 20000, calculate his profit for the year ( 4marks)
11. Prepare Sunshine Traders Balance sheet from the following list of balances extracted from his books as at31 December 2013. (4mks)
Capital 357,000
Stock 40,000
Machines 150,000
Furniture 7,000
Motor vehicles 200,000
Bank 20,000
Creditors 25,000
Cash 5,000
Debtors 60,000
Loan from KCB 100,000
12. Tripple SSS wholesalers had the following information as at 31 December 2013 (4mks)
Closing capital 70,000
Total expenses 5,000
Drawings of goods 6,000
Total incomes 3,000
Calculate the capital at the beginning of the year.
- Identify the day book associated with the following source documents given below. (4mks)
Source documents | Day books |
Invoice received | |
Credit note received | |
Receipt issued | |
Debit note received |
- The following balances were extracted from the books of Okinda wholesalers on 31st December 2006. (4mks)
Sh
Capital 800,000
Sales 250,000
Debtors 70,000
Purchases 160,000
Creditors 45,000
Opening stock (1.1.2006) 40,000
Closing stock (31.12.2006) 20,000
General expenses 50,000
5 year bank loan 200,000
Insurance expenses 20,000
Salaries and wages 80,000
Required, calculate
- Mark up (1mk)
- Current ratio (1mk)
- Rate of stock turnover (1mk)
- Rate on return on capital (1mk)
15. On 1stjan 2017,Lyon opened a stationery shop with shs 65000.During the month,she invested an additional shs 12000 and withdrew shs 23400 for personal use.On 28thfeb 2017,the final capital was kshs 40,000.Calculate the profit or loss made in the course of that trading period. (4 marks)
- The following transactions relate to Vivylex wholesalers for the month of December 1998.
1998Dec. 1 Bought goods on credit from Weka Distributors sh.46,200, Micko sh15,600 and Limo shs38,360.
3 Sold goods on credit to Lwanda Retailers shs.39,200, Motor Grocers sh.25,560
and Mawe shs.12,650.
7 Returned goods to Micko sh4,200 and Limo shs6,140.
11 Bought goods on credit from Tuktuk sh34,830.
12 Goods returned by motor Grocers hs4,550 and Lwanda Retailers sh1,280.
15 Sold goods on credit to Motor Grocers shs6,800, Marion traders shs12,800.
18 Goods returned by Marion Traders shs2,060.
22 Bought goods on credit from Fatuma shs22,100, Temo shs38,350.
28 Credit sales to Ngula shs16,060, Oyunga shs12,960 and Mawe shs15,260.
Enter the above transaction in the respective books of original entry (10mks)
16. The following trial balance was extracted from the books of Mugoya Traders as at 30th
June, 2014
Mugoya Traders
Trial balance
As at 30th June 2014
Details | Dr (shs) | Cr (shs) |
Premises | 1,500,000 | |
Debtors and creditors | 20,000 | 30,000 |
Cash at bank | 90,000 | |
Cash in hand | 10,000 | |
Purchases and sales | 140,000 | 320,000 |
Stock of good on 1st July 2013 | 45,000 | |
Discounts | 6,000 | 2,000 |
Salaries and wages | 50,000 | |
Commissions | 8,000 | |
Power and lighting | 12,000 | |
Returns | 15,000 | 19,000 |
Carriage outwards | 2,300 | |
Carriage inwards | 5,400 | |
Capital | 1,543,700 | |
Furniture | 27,000 | |
1,922,700 | 1,922,700 |
Additional information
Stock of goods on 30th June, 2014 was worth sh22, 000.
Required: prepare trading, profit and loss account for the period ended 30th June, 2014. (10mks)
- State whether each of the following transactions will increase, decrease or have no effect on the Balance Sheet totals (4mks)
Transaction | Effect on Balance sheet totals |
Sold a private car and deposited the money in business bank account | |
Withdrew money from bank for office use | |
Paid Mr. Kimeli, a creditor in cash | |
Purchased a Motor car by cheque |
- Enter the following transactions in the relevant book of original entry (4mks)
2014 June 1. Made cash purchases worth sh. 25,000
5. Paid sh.38,000 by cheques in full settlement of a debt owed to Kibogong after deducting 5% cash discount.
12. Bought stationery and paid by cash sh.19,000.
19. Settled a debt of sh.90,000owed to Yatich stores by cheque after deducting a 3% cash discount.
28. Paid the month’s salaries of sh 80,000, by cash, sh. 30,000 and the balance by cheques.
- The following balances relate to the business of Roba Traders during the period ended 31st March 2014.
Shs.
Cash at bank 680,000
Premises 500,000
Machinery 175,000
Creditors 190,000
Furniture 85,000
Motor van 200,000
Cash in hand 50,000
Extract the trial balance of Roba Traders as at 31st March 2014. (4mks)
- Prepare ledger accounts from the following transactions relating to Tito Traders for the month of January 2015 (4mks)
January 5th sold goods for Shs 20,000 cash
10th bought furniture for Shs 50,000 on credit from Jamwal Traders
21st Paid Shs 10,000 cash to Jamwal traders
21st Returned furniture worth Shs 6,000 found damaged to Jamwal Traders
- The following balances were extracted from the books of Njoro Traders for the period ended 31st December 2013
Ksh.
Gross profit 10,000
Salaries 2,000
Commission income 4,000
Rent received 3,000
Electricity 2,000
Carriage outwards 4,000
Prepare a profit and loss account (4mks)
- The following information relates to Waruhio Traders as at 31st December 2011.
Waruhio Traders
Balance Sheet
As at 31st December 2011
Fixed Assets: Shs. Sh.
Furniture 203,000 Capital 359,000
Plus Net profit 114,000
Current Assets: 473,000
Stock 174,000 Less Drawings 73,000
Debtors 113,000 400,000
Cash at Bank 53,000 Short term liabilities:
1 year Loan 79,000
Creditors 64,000
543,000 543,000
- Calculate the total current assets. (1mk)
- Determine the capital owned. (2mks)
- Calculate the working capital (1mk)
- On 1st November 2013:Tabagon Co. Ltd. had a balance of shs. 12,000 at the bank and shs. 2500 in hand. During the month, the following transaction took place;
Nov. 1 Cash sales Shs. 2500, cash purchase Shs. 1750
Nov. 3 Paid the following accounts by cheque.
Kirop Shs. 1500 less 5% cash discount
Kirui Shs. 2000 less 5% cash discount
Nasimiyu shs. 2100 less 3 % cash discount
Nov. 5 Received the following amounts from debtors,Ondiekshs.1200, Jane shs.3850 and Mueni by chequeshs.2050 after allowing her shs. 300 cash discount.
Nov. 14 Paid office cash to the bank shs. 2000
Nov. 17 Cash sales 8500
Nov. 22 Mueni paid her account of shs. 5000 by cheque less 10% cash discount
Nov. 28 Withdrew all the money from the bank for office use except shs. 1000
Nov. 29 Paid salary cash shs. 8000
Nov. 30 A cheque received from Mueni on Nov. 5th was dishonoured.
Prepare Tabagon Co. Ltd. three column cash book. (10 marks)
- The following trial balance was extracted from the ledgers of Gathioro’s mobile phones business for the year
ended 31st Oct 2013.
Gathioro’s mobile phones
Trial Balance
As at 31st Oct 2013
Details | Dr.(Shs) | Cr.(Shs) |
Sales | 855 000 | |
Purchase | 420 000 | |
Sales returns | 12 000 | |
Purchase returns | 20 000 | |
Creditors | 165 000 | |
Debtors | 63 000 | |
Motor vehicle | 480 000 | |
Cash in hand | 65 000 | |
Furniture | 190 000 | |
Carriage inwards | 14 000 | |
Stock | 280 000 | |
Capital | 626 250 | |
Drawing | 88 000 | |
Telephone | 6 400 | |
Insurance | 8 200 | |
Postage | 3 850 | |
Rent | 19 600 | |
Discounts received | 4 000 | |
Advertising | 12 900 | |
Discount allowed | 7 300 | |
1 670 250 | 1 670 250 |
On 31st Oct. 2013, the business had closing stock valued at Shs. 60,000
Required
- The trading, profit and loss a/c for the year ended 31st Oct 2013. (8 marks)
- A balance sheet as at that date. (4 marks)
- The following information was extracted from the books of Dawida business enterprise for the year ended 30th June 2000.
Capital as at 30th June, 2000 640,000
Capital as at 1st July 1999 420,000
Drawing for the year 180,000
Net profit for the year 140,000
Determine the additional capital during the year. (4 mks)
- Identify the book of original entry in which the following transactions can be recorded. (4 mks)
Transaction | Book of Original Entry |
Paid salaries by cheque | |
returned goods to a supplier | |
Sold goods on credit | |
Bought delivery van on credit |
- Kiburu carried out the following transactions during the month of February 2015.
February 1: Started business by depositing sh 220,000 in business bank account
7: Bought goods on credit from MiyogoSh 72,000
8: Paid rent by chequeSh 20,000
16: Sold goods to Kamula on credit Sh 50,000.
Required: Post the above transaction in the relevant ledge accounts.
- Mention whether the following transactions have an increase, decrease or no effect on the assts, capital and liabilities of a business. (4 mks)
Transaction | Assets | Capital | Liabilities | |
(a) | Bought premises on credit | |||
(b) | Took stock of goods and donated to a local dispensary | |||
(c) | Withdrew money from bank for office use | |||
(d) | Sold furniture receiving cash |
- The following information relates to Liston traders for the period ended 31st March 2012.
Opening stock Sh 40,000
Sales Sh 100,000
Closing stock 25% on cost of sales
Mark-up 25%
By clearly calculating gross profit and purchases, prepare a trading account
- Gross profit (1 mk)
- Purchases for the year (2 mks)
- The following information relates to Maralal Traders for the month of May 2014.
May 1: Balance brought forward:
Cash Shs. 180,000
Bank Shs. 450,000 (Cr)
3: Received a cheque of 1,500,000 from Mpasha, a debtor
7: Cash sales Shs. 280,000
11: Jolloimat, a creditor of Shs.600, 000 was paid by cheque of sh 400,000 and the balance by cash.
14: Received commission in cash sh. 150,000
17: A debtor, Leteipa, paid his account of 185,000 by cheque less 2% cash discount.
19: Paid the following expenses by cheque:
Rent Shs. 75,000, Electricity Shs. 32,000, Water Shs. 25,000
21: Withdrew Shs. 100,000 from bank for personal use
24: Paid cash Shs 133,280 to Kinai after deducting a cash discount of 2%
25: Received a cheque of sh. 200,000 from Kiyapi, a debtor
28: Paid Salaries Shs. 120,000 by cheque.
31: Banked all cash except sh. 50,000.
Required: Record the above transactions in a three column cash book. (10marks)
31. The following trial balance has extracted from the books of Bishar Retailers on 30thApril, 2006.
Dr shs | Cr shs | |
Sales | 186,000 | |
Purchases | 115,560 | |
Stock 1.5.2005 | 37,760 | |
Carriage outwards | 3,260 | |
Carriage inwards | 2,340 | |
Returns outwards | 3,550 | |
Returns inwards | 4,400 | |
Motor expenses | 6,640 | |
Rent | 4,560 | |
Salaries and wages | 24,490 | |
General expenses | 12,000 | |
Rates | 1,200 | |
Equipment | 60,000 | |
Machinery | 31,960 | |
Trade debtors | 45,770 | |
Trade creditors | 30,450 | |
Bank | 38,760 | |
Cash | 12,000 | |
Drawings | 20,500 | |
Capital | _______ | 128,440 |
348,440 | 348,440 |
Stock at 30th April, 2006 was shs 49,980.
Required; i) Prepare Trading, profit and loss Account for the year ended 30th April 2006. (7marks)
ii) Balance as at 30th April 2006. (5marks)
- The following information relates to Ogello Traders as at 31st December 2009.
Capital (1-1-2009) Kshs. 100,000
Loss during the year Kshs. 40,000
Investment Kshs. 35,000
If the trader took goods worth Kshs. 15,000 during the year for private use, calculate the capital of the business as at 31.12.2009. (4mks)
- Prepare Betty’s trial balance from the following information. (4mks)
Items Kshs.
Purchase 130,000
Capital 150,000
Sales 165,000
Debtors 45,000
Creditors 40,000
Motor vehicles 120,000
Stock 50,000
Cash at Bank 10,000
- Ondiko Traders had Kshs. 100,000 cash in had, Kshs. 243,000 cash at bank during the month of March 2008. The following transactions took place in that month.
March 3 – Paid insurance Kshs. 5,000 cash.
March 11 – Cash sales Kshs. 14,000
March 14 – Purchased equipment worth Kshs. 37,000 paying by cheque.
March 20 – Deposited Kshs. 30,000 into Bank from cash till.
March 31 – Took Kshs. 10,000 cash for personal use.
Prepare Ondiko Trader’s Two-column Cash Book for March 2008. (5mks)
- State the journal that deals with each of the following types of transactions. (4mks)
Type of transaction | Journal | |
(i) | Credit sales | |
(ii) | Return of goods by customers. | |
(iii) | Return of goods to suppliers. | |
(iv) | Cash cheques received. | |
(v) | Credit purchases | |
(vi) | Sale of fixed assets | |
(vii) | Purchase of motor van on credit from General Motors | |
(viii) | Correction of errors. |
- The following information relates to Bahari retailers for the month of January 2013.
Invoices received
Jan 6 Mandela Ltd shs. 70,000
12 Othiambo Traders shs. 150,000
18 Jua Kali Enterprises shs. 50,000
Invoices
Jan 5 Jambini Traders shs. 10,000
10 Fedha Ltd shs. 100,000
15 Kalu Works Ltd shs. 120,000
Credit Note issued
Jan 5 Jambini Traders shs. 12,000
13 Fadhili Ltd shs. 6,000
Credit Note received
Jan 7 Mandela Ltd shs. 5,000
14 Othiambo Traders shs. 1,000
Additional Information:
Jan 8 Sold machinery on credit to Kwetu retailers shs. 50,000
9 Bought electronic equipment on credit from lowland retailersshs. 8,000
10 Brought shs. 5,000 cash into the business from own sources.
Required: Record the above transactions in the appropriate diary books.
- The following information relates to the books of Mwalimu Traders as a 31st December 2014.
Sale 670,000
Purchases 380,000
Opening stock 60,000
Closing stock 40,000
Return inwards 70,000
Carriage on purchases 10,000
Commission received 15,000
Rent paid 18,000
Salaries and wages 33,000
Postage 2,000
Discount received 7,000
Travelling 12,000
Repair and maintenance 4,000
Required:
Prepare Mwalimu Traders Trading Profit & Loss Account for the year ended 31st December 2014. (10mks)
- The following balances were extracted from the books of Mwenge Traders on 30th June2010.
Shs.
Debtors 120 000
Creditors 240 000
Ten-year loan Loan 400 000
Closing Stock 25 000
Cash in hand 50 000
Drawings 30 000
Furniture 700 000
Required: Prepare a Balance Sheet as at 30th June 2010 (4mks)
- The following transactions were carried out by Ushirika Stores during the month of July2012.
July 1 :Started a business with sh. 10 000 in cash
July 2 :Opened a bank account for the business by depositing Sh. 20 000 from Personal savings
July 10 :Bought goods worth Sh.10 000 and paid by cheque
July 20 :sold goods worth Sh. 20 000 which were paid in cash
Required: Record the above transactions in the relevant ledger accounts (4 mks)
- The following information was extracted from the books of Ngikwa Stores for thefollowing years
2014 2013
Shs. Shs.
Stock 120 000 224 000
Bank 20 000 60 000
Debtors 268 000 120 000
Creditors 272 000 200 000
a) Determine the current Ratio for 2014 and 2013 (3mks)
b) Comment on the significance of the change in current Ratio (1mk)
- Kitinga Enterprises runs a general Merchandise business. The transactions during the month of June
2014 were as follows:
2014
June 1 – Bought on credit from Orina Ltd. goods worth shs. 100 000, received a 20% trade discount.
June 4 – Sold goods on credit to Rono Ltd. shs. 30 000 and allowed them a 10% trade discount.
June 8 – Sent Rono Ltd. a credit note for goods returned, which had a value ofshs. 30 000.
June 10 – Sold goods on credit to Akinyishs. 60 000
June 12 – Purchased goods from Wamalwa ltd for shs. 100 000 and he allowed a 30% trade discount.
June 15 – Purchased goods on credit from Nyamburashs. 45 000
June 16 – Sent Akinyi a credit note for goods returned worth shs. 10 000
June 18 – Wamalwa Ltd. sent us a credit note for sh.30 000 for goods returned.
June 19 – Received a credit note for goods returned to Orina worth sh.25 000
June 25 – Sold goods to Wairimu on credit sh. 25 000
June 27 – Sent Wairimu a credit note for sh.5 000 to rectify an overcharge on their invoice.
June 28 – Sold goods on credit to Rono for sh. 56 000
June 29 – Purchased a Motor Van on credit from Awori Ltd. worth shs. 80 000
June 30 – Sold on credit Old machinery to Nairobi Trading Company for sh.35 000 (prior to this
owned machines worth shs. 100 000
Required: Make the necessary entries in the relevant books of original entry (10 mks)
(NB. Posting to the ledger Accounts is not necessary)
- The following trial balance was extracted from the books of Mwelu Traders on 30th April 2015
Account name | Dr | Cr |
Sales | 186 000 | |
Purchases | 115 560 | |
Stock on 1/5/2014 | 37 760 | |
Carriage outwards | 3 260 | |
Carriage inwards | 2 340 | |
Returns inwards | 4 400 | |
Return outwards | 3 550 | |
Salaries | 24 470 | |
Electricity | 6 640 | |
Rent | 5 760 | |
Sundry Expenses | 12 020 | |
Equipment | 24 000 | |
Furniture | 6 000 | |
Debtors | 45 770 | |
Creditors | 30 450 | |
Bank | 38 760 | |
Cash | 1 200 | |
Drawings | 20 500 | |
Capital | 128 440 | |
348 440 | 348 440 |
Stock as at 30th April 2015 was Shs. 49 980
Required: Prepare Trading profit and Loss Account for the period ending 30th April 2015. (10 mks)
- State the books of original entry in which each of the following transactions would be recorded (4marks)
Transactions | Books of original entry |
Bought a machinery on credit | |
Received sh. 40,000 from Mweni a debtor | |
Sold goods worth sh. 20,000 on credit to Salama | |
Returned goods previously bought on credit to Wainaina |
- The following balances of assets and liabilities were provided by mawazo Traders as at 31st/12/2014. (4marks)
Item shs
Bank overdraft 80,000
Land 200,000
Accrued electricity bill 50,000
Stock 10,000
Debtors 20,000
The business had drawings amounting to sh. 20,000 during the year.
Prepare a balance sheet to determine the net worth of the year
- The following information relates to commodity ‘X’.
Year Price (shs)
2010 450
2014 675
(i) Calculate the consumer price index
(ii) Comment on your answer. (4marks)
- A business enterprise had the following transactions on 3rd June 2008.
(i) Returned goods worth sh. 15,000 to Kombo traders.
(ii) Awino, a customer returned goods worth 3,500 to the business.
Required: Record the above transactions in the relevant ledger accounts (4marks)
- The following information relates to Kitui Traders for the year 2013.
Turn over shs 270,000
Margin 40%
Rate of turnover 6 times
Expenses sh 40,000
From the information given above, Calculate:-
- Gross profit
- Cost of goods sold
- Net profit
- Average stock (4marks)
- State the effect of the following transaction on the balance sheet totals indicating either “increase, decrease or No effect” (4marks)
Transaction | Effect on Balance sheet total | |
a) | Dec 14 Received a cheque for sh 150,000 being amount borrowed from a lending institution. | |
b) | December 15 – paid creditors sh 10,000 in cash | |
c) | Dec 26- owner took cash sh 10,000 from business for own personal use | |
d) | Dec 3 – Deposited cash sh 15,000 in to the business bank account. |
- The following balances relate to Brian traders as at 31st December 2013
Shs.
Salaries 70,000
Stock (1/1/2013) 30,000
Creditors 35,000
Capital 700,000
Purchases 150,000
Insurance 10,000
Electricity 40,000
Debtors 60,000
Sales 350,000
Stock (31/12/2013) 20,000
2 year bank loan 200,000
Returns inwards 15,000
Required:
- Prepare a trading, profit and loss account for the year ending 31st December 2013 (5 Marks)
- Calculate the following ratios
- Margin (1 mark)
- Rate of stock turn over (2 marks)
- Rate of return on capital (2 marks)
- On 1st July 2014 moshi traders had cash in hand Ksh.560,000 and a bank overdraft of Ksh. 175,000.
The following transactions took place during the month:
July 9: Paid the following creditors by cheque after deducting 10% cash discount:
Betty Ksh. 140,000
Mary Ksh. 98,000
July 12: Settled kithekas account Ksh.70, 000 by cheque after deducting 10% cash discount
July 16: Received cheques from the following debtors after deducting 10% discount in each case:
Ali Ksh. 350,000
Hassan Ksh.105,000
July 23: Received the following cheques from debtors after having deducted cash discount of 2%
In each case:
Joseph Ksh. 411,600
Daniel Ksh. 123,480
July 29: Received the following amounts in cash from debtors having deducted cash discount 2%
Josephine Ksh.82, 320
Fatuma Ksh.246, 960
Required:
Record the above transactions in a three column cash book and balance it off at the end of the month (10 marks)
51. Show the accounts to be debited or credited for the following transactions. (4 marks)
Transactions | Account to Debit | Account to Credit | |
A | Paid wages in cash | ||
B | Took business cash for private use | ||
C | Purchased office furniture on credit from Ritho Ltd | ||
D | Paid electricity bill by cheque |
- The following information was extracted from the books of Juma Traders as at 31st December 2009,
Shs
Opening stock 2,500
Purchases 46,000
Closing stock 1,500
Mark-up 20%
Require;Prepare Juma Trader’s Trading Account (4 marks)
- State the source documents for each of the following subsidiary day Books (4 marks)
Subsidiary Books | Source Documents | |
A | Sales Journal | |
B | Purchase Sales Journal | |
C | Returns Inwards Journal | |
D | Returns Outward Journal |
- The following balances of assets and liabilities were provided by Pati Traders as at 31st December 2012
Items Shs
Bank overdraft 80,000
Land 200,000
Accrued electricity 50,000
Stock 10,000
Debtors 20,000
The business had drawings amounting to sh 20,000, during the year.
Required:
Prepare balance sheet for Pati Traders. (4 marks)
- A business enterprise had a cash balance of 50,000 and overdraft of sh 15,000 on 1st June 2007.
The following transactions were conducted.
June 2, A debtor paid sh 40,000 by cheques
June 10, The business bought stock sh 10,000 in cash
June 15, Sold goods sh 30,000 cash.
Required:
Prepare a two column cash book. (4 marks)
- The following trial balance was extracted from the books of Tausi Traders as at 30th June 2014
Details | Dr | Cr |
Stock on 1st July 2013 Debtors and creditors Discounts Sales and purchases Premises Carriage outwards Returns Fixtures and fittings Carriage in wards Machinery Commissions Capital Wages and salaries Cash in bank Rent income | 180,000 195,000 75,000 1,200,000 1,630,000 24,000 60,000 300,000 100,000 600,000 48,000 90,000 420,000 4,712,000 | 120,000 96,000 1,740,000 150,000 42,000 2,454,000 110,000 4,712,000 |
Closing stock 210,000
Required: Prepare a trading, profit and loss account for the year ended 30th June 2014. (8 marks)
Prepare tausi’s balance sheet as at 31st June 2014 (4 marks)
- Record the following information relating to the traders in the relevant books of original entry for
the month of June 2013 and post them to the relevant ledger Accounts. (10 marks)
June 2: Credit sales to Wako retailers worth sh 8,000 issued invoice No. 0111.
June 5: Credit purchases from Jamu suppliers worth sh 30,000 received invoice No. 20
June 8: Credit sales to Mwenda worth sh 12,000 issued invoice No.12
June 16: Credit purchases from Sam Traders and Mwiti traders worth sh 5,300 and sh 6,200 and issued with an invoice No.13 and 14 respectively.
June 18: Credit sales Wako retailers and Mwiti traders worth sh 5,300 and 6,200 and issued with an invoice No. 13 and 14 respectively.
June 24: Credit purchases from Sam and Wangu traders sh 1000 and 2,800, invoice No.451 and 722 respectively
- The following transaction took place in the business of JohanaMakembo in the month of May 2013.
2013
May 1: started business with sh 100,000 in bank and sh 20,000 in cash
May 3: Purchased goods values at sh 24,000 from Kanyua on credit
May 6: Paid rent sh 1200 by cheques.
May 10: Purchased a delivery van valued at sh 720,000 from Mwema Motors and paid by cheques.
May 12: Sold goods in cash sh 45,000.
May 15: Paid Kanyuash 10,000 by cheques.
Required: Use the above information to:
Prepare the relevant ledger accounts and balance them off as at 15th May 2013 (7 marks)
Extract a trial balance.
- The following balance sheet was extracted from the books of Tumaini Investment as at 31st December 2014.
Calculate:-
i) Borrowed capital (1 mk)
ii) Capital employed (2 mk)
iii) Working capital (2 mk)
- From the transactions given below name the account to be debited (Dr.) and the account to be credited (CR)
(4 mks)
TRANSACTION DEBIT (DR) CREDITED (CR)
i) Deposited shs. 2000 into the bank from
the cash box
ii) Sold goods on credit worth shs 5,000
iii) Purchased goods in cash worth shs 4,000
iv) Withdrew goods worth shs 2,500 for own
consumption.
61 . The following balances were extracted from the books of Rioba Agencies for the period ended 30th June 2013.
shs
Stock (1/7/12) 14,700
Sales 86,400
Purchases 65,000
Returns outwards 4,700
Carriage inwards 2,200
Commission received 8,100
Salaries 2,500
Stock on 30th June 2013 20,000
Required:
Prepare the trading account for Rioba Agencies for the year ended 30th June 2013. (4 mks)
62. The following cash transactions took place in he business of Ochieng during the first week of June
2013.
2013 June
2013 June 1. Balance brought down was cash shs 20,000, bank shs 45,000
2013 June 2. Sold goods worth shs 10,000 by cash
2013 June 3. Sold a piece of furniture for shs 8,000 and the amount was directly paid to the bank.
2013 June 4. Bought goods worth shs 16,000 paying partly by cheque worth shs 9,000 and the balance
was paid in cash.
2013 June 5. Banked all the cash except shs 5,000
Required
Prepare a two column cash book.
63. The following information was obtained from the books of Nyota Njema Traders
Invoices Received
Jan 2,2015 Shari Traders for sh. 80,000 invoice No. 41
Jan 18,2015 Chacha traders for sh. 120,000 invoice no. 72.
Jan 25,2015 Nala traders for sh. 200,000 invoice no 31
Invoices issued
Jan 5,2015 Song traders for sh. 50,000 invoice no.1
Jan 6,2015 Mali traders for sh. 6,800 invoice no. 2
Jan 10,2015 Mamba traders for sh. 22,000 invoice no. 3
Credit Notes received
Jan 10,2015 Shari traders sh. 4,000 Credit Note number 16
Jan 28,2015 Malo traders for sh. 3,500 Credit Note no. 23
Credit notes issued
Jan 8,2015 Song traders for sh. 3,000 credit note No. 1
Jan 26,2015 Mali traders for sh. 7,200 credit note no. 2
Required: Journalize the information above in the relevant subsidiary books (10 mks)
64. The following transactions relate to Leo traders for the Month of Feb 2015
Feb 1 started a business with sh. 180,000 in bank
6 Bought goods on credit from Mato sh. 80,000 and King sh. 50,000
10 Sold goods for credit to Edna sh. 141,500
12 Paid Mato sh. 25,000 and King sh. 31,000 by cheque
15 Recieved a cheque worth sh. 24,000 from Edna
28 Returned goods to Mato sh. 1,000
28 Withdrew sh. 5,000 from bank for personal use.
Required: Enter the transaction above in the relevant ledger accounts and balance them off. (13 mks)
65. The following information relates to Karima Kogi stores for the year ending 31st Dec 2014
Sh
Stock 50,000
Cash at Bank 15,000
Machinery 240,000
Creditors 75,000
Debtors 55,000
Required: Draw Karima Kogi stores Balance Sheet as at 31st December 2014 (3mks)
66. Classify the following account as real, nominal or personal
(a) Purchases
(b) Stock
(c) XYZ Company Ltd
67. Record the following transactions in a 2 – column cash book of Waigwa Traders and balance it off (5mks)
2012
Jan 1 Balance b/d Cash Sh. 10000
Bank Sh .25000
Jan 2 Bought stock in cash Sh. 6000
Jan 7 Cash sales Sh. 2500
Jan 12 Withdrew cash from bank for office use Sh. 4000
Jan 15 Paid wages in cash Sh. 3000
Jan 21 Received sh 4500 from Karanja by cheque
68. Indicate whether the transactions given below will increase, decrease or have no effect on the capital of a business (4mks)
(a) Bought stock on credit
(b) Losses incurred by the firm
(c) Received cash from a debtor
(d) Additional cash invested by the owner
69. The following Trial balance was extracted from books of Maragwa Traders as at 31st December 2014
Maragua Traders
Trial Balance
As at 31st Dec 2014
Details Dr. (sh) Cr. (sh)
Purchases 300,000
Sales 450,000
Returns inwards 40,000
Returns outwards 10,000
Capital 89,000
Machinery 90,000
Bank 30,000
Carriage inwards 20,000
Carriage outwards 1,500
Stock (Jan 1.2014) 50,000
Creditors 85,000
Debtors 60,000
Salaries 9,000
General expenses 3,500
Rent 30,000
634,000 634,000
Stock on 31 Dec 2014 was valued at sh. 67,500
Required
(i) Prepare a Trading and profit and loss account for the year ended 31st December 2014
(ii) Prepare a Balance sheet as at 31st Dec 2014 (12mks)
70. Mega Traders had the following transactions that took place in the month of April 2014
Invoices received
April 1 K.K. Suppliers Sh. 40,000
2 Onchoke Sh. 8,000
6 K.K. Supplier Sh. 15,000
Invoices issued
April 3 Onyango Sh. 50,000
4 Moturi Sh. 30,000
Credit notes issued
April 5 Moturi Sh. 3000
Credit notes received
April 7 K.K. Suppliers Sh. 1000
7 Onchoke Sh. 1500
Required : Record the above transactions in the relevant subsidiary books and relevant post to the ledger accounts (10mks)
71. The following balance sheet relates to Uzuri traders
UZURI TRADERS Balance Sheet
As at 31st May 2015
sh. Sh. Fixed Assets Land 1,800,000 Motor vehicle 1,000,000 Furniture 30,000 2,830,000 Current assets Stock 80,000 Debtors 50,000 Cash at bank 32,000 Cash in hand 20,000 182,000 3,012,000 ====== | Capital and Liabilities Capital 2,172,000 Long term liabilities Loan from KCB 400,000 Loan from K.I.E 300,000 700,000 Short term liabilities Creditors 100,000 Salary owing 40,000 140,000 ________ 3,012,000 ======= |
Required:
Calculate (i) Capital owned (1 mark)
(ii) Borrowed capital (1 mark)
(iii) Working capital (1 mark)
(iv) Capital employed (1 mark)
72. Record the following transaction in a two column cash book.
2012
Jan 1 : Started business with capital of sh20,000 cash and sh 50,000 at bank.
2 : Bought stock in cash sh 120,000
3 : Cash sales sh 5,000
7 : Bought stock worth sh 10,000 on credit.
12 : Withdrew cash from bank for office use sh.8,000.
15 : Paid rent by cheque shs 6000.
20 : Received shs 4000 by cheque from a debtor.
73. Enter the following transactions in the relevant ledger accounts. (4 marks)
2011
July 1: Opening balances cash ksh 24,000, bank kshs 8000 (cr)
3: Paid rent kshs 4,000 in cash
4: Bought goods worth ksh 8,000 and paid by cheque
5: Deposited ksh. 5,000 from the business into the bank.
74. Peterson started a hardware business on 1st January 2010. The following is a summary of his transaction during the month
Invoices issued
- Jan 2: Mwiti Traders kshs 50,000
Jan 5: Mutahi Traders ksh 150,000
Invoices received
2010 Jan 3: Solomon Traders kshs 80,000
4: Kanake Enterprises kshs 160,000
Required:
Record the above details in the appropriate subsidiary books. (4 marks)
75. The following trial balance was extracted from the books of Kigumo Enterprises for the year ended 31/12/2014.
KIGUMO ENTERPRISES
TRIAL BALANCE
AS AT 31ST DEC. 2014
DR (shs) | CR(shs) | |
Capital | 250,000 | |
Drawings | 33,000 | |
Opening stock | 47,000 | |
Purchases | 300,000 | |
Sales | 420,000 | |
Returns inward | 4,000 | |
Returns outward | 7,000 | |
Carriage outward | 10,000 | |
Carriage inward | 28,000 | |
Discount allowed | 4,000 | |
Furniture | 25,000 | |
Motor vehicle | 145,000 | |
Creditors | 55,000 | |
Discount received | 14,000 | |
Premises | 100,000 | |
debtors | 50,000 | _______ |
746,000 ====== | 746,000 ====== |
Closing stock was valued at shs 55,000 while depreciation on motor vehicles was shs 15,000
Required:
- Trading and profit and loss account for the year ended 31st Dec. 2014.
- Balance sheet as at 31st Dec. 2014 (10 marks)
76. On 2nd November 2010, Kamu received an Invoice for sh. 24,000. Terms of payment were trade discounts 10% and cash discount 20% , if payment is made within 30 days . Determine the amount paid if payment was made on 28th November 2010 (4mks)
77. In the spaces below indicate the source documents that correspond to the books of original entry (4mks)
Source Document Books of original entry
(a) Sales journal
(b) Purchase Journal
(c) Return Inwards Journal
(d) Purchase Returns Journal.
78. The following information relates to Maguna – Andu Traders
Sh .
Stock 31/12/06 60000
Average stock 55000
Rate of stock turnover 6 times
Mark up 25%
Required
Prepare a trading account
79. The cash book below was incorrectly prepared (4mks)
Identify four transactions that were wrongly entered in the cash book
80. The following transactions were extracted from the books of Rehema traders on 1st January 2009
Shs
Capital 600,000
Creditors 180,000
Motor van 200,000
Furniture 200,00
Stock 60,000
Debtors 80,000
Cash 240,000
The following transactions took place during the year ended 31st Dec 2007
(i) Sold furniture worth sh. 60,000 for which sh. 40,000 cash was received and the balance was due at the end of the year
(ii) Purchased goods worth sh. 100,000 for which cash of sh. 70,000 was paid and the balance was still outstanding at the end of the year .
(iii) Cash of sh. 10,000 was taken from the business by the proprietor for personal use
Required :
Prepare Rehema’s balance sheet as at 31:12:07
81. The following balances were extracted from the books of Tahidi high as at 31st Dec 2011
Shs.
Furniture 20,000
Carriage outwards 5,000
Discount received 3,000
Gross profit